| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 338 | 86 | 86 | 574 | 408 | 301 | 505 | 496 | 577 | 544 | 207 | |
| COGS | -224 | 60 | 60 | 416 | 326 | 209 | 375 | 372 | 447 | 450 | 157 |
| Gross profit | — | 26 | 26 | 158 | 81 | 92 | 130 | 123 | 130 | 94 | 50 |
| 538 | 29 | 29 | 149 | 100 | 93 | 133 | 115 | 109 | 70 | 36 | |
| 24 | -3 | -3 | 9 | -18 | -0 | -4 | 8 | 21 | 23 | 15 | |
| OPM % | 7% | -3.8% | -3.8% | 1.6% | -4.5% | -0.1% | -0.7% | 1.7% | 3.7% | 4.3% | 7% |
| Depreciation | 8 | 2 | 2 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
| Interest | 12 | 1 | 1 | 2 | 2 | 0 | 0 | 8 | 13 | 17 | 20 |
| — | 1 | 1 | -19 | 44 | 22 | 29 | 14 | 2 | -3 | 16 | |
| Profit before tax | -10 | -4 | -4 | -19 | 17 | 12 | 16 | 6 | 1 | -7 | -0 |
| Tax | — | 3 | 3 | 3 | 1 | 1 | 5 | 2 | 0 | -1 | -0 |
| Tax % | — | 63.5% | 63.5% | 15.8% | 7% | 6.9% | 28.9% | 35.9% | 26.6% | -12% | -10.3% |
| -29 | -7 | -7 | -22 | 16 | 12 | 12 | 4 | 0 | -6 | -0 | |
| PAT margin % | -8.5% | -8.1% | -8.1% | -3.8% | 3.9% | 3.8% | 2.3% | 0.7% | 0.1% | -1.2% | -0.2% |
| EPS (₹) | — | -0.8 | -0.8 | -2.5 | 1.9 | 1.4 | 1.4 | 0.4 | 0.1 | -0.8 | -0 |
| EPS adjusted (₹) | — | — | -0.8 | -2.5 | 1.9 | 1.4 | 1.4 | 0.4 | 0.1 | -0.8 | -0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 145 |
| Reserves | -65 | -86 | -70 | -59 | -47 | -43 | -43 | -46 | 2 |
| 167 | 162 | 146 | 124 | 124 | 125 | 125 | 178 | 349 | |
| 94 | 122 | 154 | 145 | 129 | 110 | 117 | 122 | 126 | |
| Total equity & liabilities | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 | 621 |
| 128 | 126 | 118 | 155 | 146 | 136 | 143 | 151 | 142 | |
| CWIP | 25 | 11 | 46 | 1 | 1 | 3 | 1 | 1 | 174 |
| Investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 130 | 147 | 150 | 139 | 144 | 137 | 140 | 187 | 306 | |
| Total assets | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 | 621 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 7 | -4 | 54 | 24 | 22 | 8 | 26 | -21 | -84 | |
| -3 | 8 | -35 | -1 | 0 | -2 | -13 | -18 | -175 | |
| -3 | -6 | -18 | -22 | -22 | -7 | -13 | 39 | 259 | |
| Net cash flow | 1 | -2 | 0 | 1 | 0 | -1 | 0 | -0 | 0 |
| Free cash flow | 4 | — | — | 24 | 22 | 6 | 13 | -39 | -259 |
| CFO / Operating profit % | — | -44.2% | — | — | — | 98.6% | 122.5% | -89.1% | -580.7% |