Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 21 | 4 | 14 | 44 | 112 | |
| Interest | 0 | 0 | 0 | 1 | 0 | 6 |
| Expenses | 4 | 20 | 3 | 13 | 41 | 82 |
| Financing profit | 1 | 1 | 0 | 1 | 3 | 24 |
| Financing margin % | 25.7% | 5.1% | 4.6% | 6.5% | 7.7% | 21.6% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 0 | 1 | 3 | 25 |
| Tax | 0 | 0 | 0 | 0 | 1 | 6 |
| Tax % | 15.2% | 25.2% | 26.1% | 22.2% | 29.9% | 25.2% |
| PAT | 1 | 1 | 0 | 1 | 2 | 18 |
| EPS (₹) | — | — | — | — | 3.5 | 26.5 |
| EPS adjusted (₹) | 4.3 | 1.4 | 0.3 | 1.4 | 3.3 | 26.5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 5 | 6 | 6 | 7 | 7 |
| Reserves | 8 | 22 | 26 | 27 | 44 | 62 |
| Minority interest | — | — | 1 | 0 | 2 | 1 |
| 8 | 7 | 75 | 80 | 85 | 92 | |
| 28 | 24 | 16 | 78 | 117 | 115 | |
| Total equity & liabilities | 48 | 58 | 125 | 190 | 255 | 277 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | — | — |
| Investments | 6 | 9 | 5 | 6 | 6 | 6 |
| 41 | 49 | 120 | 184 | 249 | 271 | |
| Total assets | 48 | 58 | 125 | 190 | 255 | 277 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -14 | -10 | -35 | -41 | -27 | 11 | |
| 15 | -2 | 4 | -1 | -0 | 1 | |
| 1 | 11 | 37 | 39 | 26 | -8 | |
| Net cash flow | 1 | -1 | 6 | -2 | -1 | 3 |
| Free cash flow | -14 | -10 | -35 | -41 | -27 | 11 |
| CFO / Operating profit % | -930% | -925.5% | — | — | -775.2% | 35.5% |