| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| — | — | 3 | 3 | 4 | 4 | |
| Interest | — | — | 0 | 0 | 2 | 2 |
| Expenses | 0 | 0 | 1 | 1 | 2 | 3 |
| Financing profit | — | — | 2 | 1 | 0 | -1 |
| Financing margin % | — | — | 78.4% | 49.6% | 7.5% | -23.2% |
| Other income | — | — | 0 | 0 | 0 | 0 |
| Depreciation | 0 | — | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 7 | 2 | 1 | -0 | -2 |
| Tax | 0 | 1 | 1 | 0 | 0 | 0 |
| Tax % | 22.2% | 10.3% | 28.3% | 34.9% | 12.5% | 2.8% |
| PAT | 1 | 6 | 1 | 1 | -0 | -2 |
| EPS (₹) | 0.7 | 5.3 | 1.2 | 0.6 | -0.1 | -1.6 |
| EPS adjusted (₹) | — | — | 1.2 | 0.6 | -0.1 | -1.6 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 |
| Reserves | 24 | 25 | 25 | 23 | 18 |
| 0 | 11 | 11 | 18 | 13 | |
| 2 | 2 | 3 | 5 | 4 | |
| Total equity & liabilities | 27 | 39 | 40 | 48 | 36 |
| 0 | 0 | 2 | 9 | 8 | |
| CWIP | 0 | 0 | — | — | — |
| Investments | 1 | 1 | 1 | 1 | 1 |
| 26 | 38 | 37 | 38 | 27 | |
| Total assets | 27 | 39 | 40 | 48 | 36 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | -6 | 2 | 15 | 3 | |
| -0 | -0 | -0 | -8 | -3 | |
| -0 | 10 | -3 | 4 | -9 | |
| Net cash flow | 0 | 4 | -1 | 11 | -9 |
| Free cash flow | 1 | -6 | 2 | 7 | 2 |
| CFO / Operating profit % | 38.1% | -362.7% | 118.1% | — | — |