Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	95	93	116	131	85	95	151	304	308	378	384
COGS	1	-13	-83	-98	-61	69	118	-245	240	301	300
Gross profit	—	—	—	—	—	25	33	—	67	77	85
	93	103	195	224	147	24	34	539	54	64	74
	2	2	5	5	-1	2	-1	10	13	13	11
OPM %	1.7%	2.7%	4.4%	4.1%	-0.7%	1.6%	-0.8%	3.4%	4.1%	3.4%	2.9%
Depreciation	—	—	1	—	1	2	2	3	4	4	4
Interest	—	—	—	0	0	1	1	3	3	2	2
	1	1	1	1	1	1	2	2	1	2	2
Profit before tax	3	3	5	5	1	1	-3	6	7	8	6
Tax	1	1	2	1	-0	0	-1	2	2	2	2
Tax %	31.5%	33.4%	31.3%	28%	-7.8%	1.2%	-22.3%	24.2%	24.8%	31.5%	27.7%
	2	2	3	3	1	1	-2	5	5	5	4
PAT margin %	2.2%	2.4%	2.9%	2.7%	1.5%	0.9%	-1.6%	1.6%	1.7%	1.4%	1.1%
EPS (₹)	8.5	9.3	14.7	14.5	5.4	4.1	—	19.2	—	—	9
EPS adjusted (₹)	4.3	4.7	—	—	—	1.8	-4.9	9.8	10.6	11.3	8.9
	41.3%	43%	30.7%	31.1%	64.8%	86.4%	—	20.8%	—	—	22.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	2	2	2	2	2	2	5
Reserves	26	24	31	28	—	36	41	41
	—	—	10	28	—	27	24	33
	21	26	35	47	—	46	57	71
Total equity & liabilities	49	52	78	105	—	112	123	151
	9	10	9	13	33	34	36	35
CWIP	1	0	1	10	—	0	0	1
Investments	—	—	0	0	—	0	0	0
	39	43	68	82	—	78	87	114
Total assets	49	52	78	105	—	112	123	151

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	-0	-1	3	-7	-1	-9	17	11	10	-6
	-0	-1	-3	-1	7	-0	-14	-10	-3	-6	-5
	-1	-1	3	-0	-2	2	16	6	-16	-7	9
Net cash flow	3	-2	-1	1	-1	0	-7	13	-9	-3	-2
Free cash flow	3	-2	-5	1	-8	-3	-25	5	7	3	-11
CFO / Operating profit %	259.2%	-15.8%	-13.6%	49.7%	—	-97.4%	—	159.9%	85.9%	74.7%	-55.3%