Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	416	503	655	526	597	719	1,005	1,208	1,447	1,503
COGS	-25	-19	-8	415	473	571	817	970	1,188	1,215
Gross profit	—	—	—	111	124	148	188	238	260	288
	—	468	590	59	67	79	97	116	147	176
	—	54	73	52	57	69	92	122	113	112
OPM %	—	10.8%	11.2%	9.8%	9.6%	9.6%	9.1%	10.1%	7.8%	7.5%
Depreciation	3	4	5	5	6	7	8	10	19	26
Interest	7	8	16	21	18	22	32	44	52	56
	1	2	1	2	10	2	2	3	-2	9
Profit before tax	—	43	53	28	44	42	54	72	40	40
Tax	-0	14	20	6	14	11	14	19	20	23
Tax %	—	31.5%	37.6%	19.9%	31.8%	25.6%	25.5%	26.5%	51.7%	56.3%
	19	30	33	22	30	31	40	53	19	18
PAT margin %	4.5%	5.9%	5.1%	4.3%	5%	4.4%	4%	4.4%	1.3%	1.2%
EPS (₹)	18.8	—	—	16.8	22.2	11	1.3	0.3	0.1	0.1
EPS adjusted (₹)	—	—	—	0.2	0.2	0.2	0.3	0.3	0.1	0.1
	0%	—	—	11.9%	4.5%	0.9%	7.5%	0%	0%	—
Annual report	—	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	13	14	29	32	158	173	175
Reserves	194	238	253	369	292	613	659
Minority interest	—	0	0	0	0	0	1
	164	198	249	272	349	316	415
	82	102	152	241	351	623	905
Total equity & liabilities	454	553	683	914	1,151	1,725	2,154
	91	113	125	172	239	394	437
CWIP	0	0	6	21	0	2	8
Investments	1	10	0	0	0	0	0
	360	430	552	721	912	1,330	1,709
Total assets	454	553	683	914	1,151	1,725	2,154

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Steel Structures	974.12	105.44	970.98	402.36	568.62	18.54
EPC Projects	552.95	12.82

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-43	-12	31	-7	1	-0	52	-5	161
	-16	-14	-22	-24	-27	70	-80	10	-228
	65	22	-11	30	26	70	30	-1	66
Net cash flow	6	-4	-1	-0	-0	140	2	3	-2
Free cash flow	-58	-21	12	-34	-24	-0	-4	-18	93
CFO / Operating profit %	-78.8%	-16.2%	59.8%	-12.5%	2.2%	-0.2%	42.2%	-4.9%	143.3%