Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,546 | 1,328 | 2,853 | 3,173 | 2,125 | 2,290 | 1,708 | |
| COGS | 2,408 | 1,161 | 2,520 | 2,816 | 2,007 | 2,163 | 1,623 |
| Gross profit | 138 | 168 | 334 | 357 | 118 | 127 | 86 |
| 120 | 151 | 301 | 318 | 82 | 113 | 78 | |
| 18 | 16 | 33 | 39 | 36 | 14 | 7 | |
| OPM % | 0.7% | 1.2% | 1.1% | 1.2% | 1.7% | 0.6% | 0.4% |
| Depreciation | 1 | 2 | 2 | 1 | 1 | 2 | 3 |
| Interest | 2 | 5 | 4 | 7 | 4 | 4 | 2 |
| 10 | 5 | 7 | 7 | 16 | 12 | 9 | |
| Profit before tax | 24 | 14 | 34 | 38 | 47 | 21 | 12 |
| Tax | 6 | 3 | 7 | 10 | 7 | 6 | 2 |
| Tax % | 25.2% | 21.5% | 19.2% | 25.2% | 14.7% | 28.3% | 20.7% |
| 18 | 11 | 27 | 28 | 40 | 15 | 10 | |
| PAT margin % | 0.7% | 0.8% | 1% | 0.9% | 1.9% | 0.7% | 0.6% |
| EPS (₹) | 0.9 | 0.5 | 1.2 | 1.2 | 1.7 | 0.1 | 0.1 |
| EPS adjusted (₹) | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 |
| 11.6% | 9.8% | 4.2% | 4.1% | 2.9% | 0% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 23 | 157 | 157 |
| Reserves | 326 | — | 389 | 459 | 550 | 592 |
| 4 | — | 17 | 99 | 104 | 9 | |
| 77 | — | 142 | 95 | 102 | 183 | |
| Total equity & liabilities | 430 | — | 571 | 676 | 913 | 941 |
| 5 | 5 | 3 | 1 | 66 | 111 | |
| CWIP | — | — | 0 | — | — | — |
| Investments | 10 | — | 3 | 0 | 2 | 2 |
| 415 | — | 565 | 675 | 844 | 828 | |
| Total assets | 430 | — | 571 | 676 | 913 | 941 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 86 | 12 | 86 | -77 | -57 | 91 | -85 | -138 | 269 | |
| 1 | 2 | -57 | 47 | -15 | 1 | 12 | -61 | -157 | |
| -52 | -32 | -26 | 7 | 76 | -77 | 77 | 199 | -98 | |
| Net cash flow | 36 | -18 | 3 | -22 | 3 | 15 | 4 | -0 | 14 |
| Free cash flow | — | — | — | -77 | -83 | 91 | -85 | -205 | 222 |
| CFO / Operating profit % | — | — | 484.3% | -475.5% | -175.8% | 232.7% | -236.1% | -992.4% | — |