Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	71	71	359	386	480	666	762	883	1,007
	63	63	298	321	401	557	625	737	820
	8	8	61	64	79	108	137	146	187
OPM %	11.4%	11.4%	17%	16.7%	16.5%	16.3%	18%	16.6%	18.6%
Depreciation	0	0	7	7	7	10	12	13	13
Interest	1	1	5	3	3	2	4	9	9
	0	0	4	4	11	9	7	17	15
Profit before tax	6	6	53	58	80	105	128	142	180
Tax	2	2	14	13	17	23	32	33	46
Tax %	25.4%	25.4%	26.4%	22.2%	21.3%	22.3%	25%	23.4%	25.8%
	5	5	39	45	63	82	96	109	133
PAT margin %	6.7%	6.7%	10.8%	11.8%	13.2%	12.3%	12.6%	12.3%	13.2%
EPS (₹)	3.8	3.8	38.7	45.7	126.7	8.2	9.6	8.2	10.4
EPS adjusted (₹)	—	—	—	3.7	5.1	6.5	7.6	8.6	10.4
	78.7%	91.9%	11.6%	10.9%	4.7%	8.6%	8.3%	9.7%	9.6%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	13	13
Reserves	—	308	395	495	606	766
Minority interest	—	—	—	—	0	0
	—	4	0	8	54	29
	—	139	164	273	319	269
Total equity & liabilities	—	462	568	786	993	1,077
	11	196	206	342	503	532
CWIP	—	—	0	0	0	0
Investments	—	18	22	29	18	11
	—	248	341	415	472	534
Total assets	—	462	568	786	993	1,077

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	70	70	84	117	111	171
	-11	-42	-46	19	-106	-176
	-11	-24	-24	-81	21	-49
Net cash flow	47	5	14	54	26	-53
Free cash flow	63	51	77	115	107	167
CFO / Operating profit %	108.3%	88.7%	77.8%	85.4%	75.9%	91.5%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Emerging vertical	465.84	81.85	0	0
BFS	312.47	59.39	0	0
Logistics	141.17	36.96