| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 9 | 10 | 26 | 30 | 21 | 16 | 18 | 15 | |
| 2 | 2 | 1 | 1 | 10 | 7 | 1 | 3 | |
| 8 | 8 | 25 | 28 | 11 | 8 | 17 | 13 | |
| OPM % | 81% | 77.1% | 96.4% | 95.6% | 54.2% | 52.9% | 94.7% | 82.7% |
| Depreciation | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Interest | 5 | 5 | 18 | 21 | 17 | 18 | 15 | 10 |
| — | — | 0 | — | 4 | 0 | 0 | 0 | |
| Profit before tax | 3 | 3 | 7 | 7 | -2 | -9 | 2 | 3 |
| Tax | — | — | — | 2 | -1 | -1 | 2 | 1 |
| Tax % | — | — | — | 27.2% | -39.6% | -11.8% | 103.9% | 25% |
| 3 | 3 | 6 | 5 | -1 | -8 | -0 | 2 | |
| PAT margin % | 28.8% | 26.2% | 23.1% | 18.3% | -4.5% | -52.1% | -0.5% | 13.1% |
| EPS (₹) | 2.5 | 2.4 | 5.5 | 5 | -0.9 | -7.5 | -0.1 | 1.8 |
| EPS adjusted (₹) | — | — | — | — | -0.9 | -7.5 | -0.1 | 1.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 |
| Reserves | 32 | 25 | 25 | 27 |
| 162 | 209 | 97 | 99 | |
| 28 | 17 | 20 | 16 | |
| Total equity & liabilities | 234 | 261 | 152 | 152 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | — | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 234 | 261 | 152 | 152 | |
| Total assets | 234 | 261 | 152 | 152 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 12 | -46 | 113 | 1 | |
| 4 | 0 | 0 | 0 | |
| -16 | 46 | -112 | 2 | |
| Net cash flow | 0 | -0 | 2 | 3 |
| Free cash flow | 12 | -46 | 113 | 1 |
| CFO / Operating profit % | 104.4% | -560.8% | 665.2% | 10.9% |