| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 10 | 26 | 23 | 18 | 22 | |
| COGS | 9 | 0 | 0 | 16 | 20 |
| Gross profit | 1 | — | — | 2 | 2 |
| 1 | 25 | 23 | 1 | 1 | |
| Operating profit (EBITDA) | 0 | 1 | 1 | 1 | 1 |
| OPM % | 3.8% | 2.9% | 3.4% | 4.9% | 4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 1 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Tax % | 15.8% | 25% | 28.6% | 20.8% | 19.4% |
| 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 1.6% | 1.7% | 1.3% | 1.1% | 1.2% |
| EPS (₹) | 1 | 1 | 0.6 | 0.4 | 0.5 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | — | — | — | — | — |
| Reserves | — | — | — | — | — |
| Borrowings | — | — | — | — | — |
| 7 | 10 | 9 | 12 | 11 | |
| Total equity & liabilities | 7 | 10 | 9 | 12 | 11 |
| Fixed assets | — | — | — | 1 | 1 |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 7 | 10 | 9 | 11 | 10 | |
| Total assets | 7 | 10 | 9 | 12 | 11 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -0 | 0 | -0 | -1 | 0 | |
| -0 | -0 | -3 | -0 | -0 | 0 | |
| 1 | 1 | 2 | 0 | 2 | -0 | |
| Net cash flow | — | 0 | -0 | -0 | -0 | 0 |
| Free cash flow | -1 | -0 | -2 | -0 | -1 | 0 |
| CFO / Operating profit % | — | -79% | 13.3% | -11.4% | -163.6% | 35.6% |