Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	38,673	48,670	58,962	66,967	61,661	69,110	1,03,473	1,04,447	1,05,375	1,02,478	1,10,810
COGS	-17,692	-21,246	27,814	29,574	23,657	27,405	42,491	56,931	54,266	50,902	55,022
Gross profit	—	—	31,148	37,393	38,004	41,705	60,982	47,516	51,109	51,576	55,788
	60,397	71,214	26,530	27,659	27,804	28,977	39,660	39,492	39,977	40,947	43,793
	-4,032	-1,298	4,618	9,734	10,199	12,728	21,322	8,024	11,132	10,629	11,995
OPM %	-10.4%	-2.7%	7.8%	14.5%	16.5%	18.4%	20.6%	7.7%	10.6%	10.4%	10.8%
Depreciation	2,100	—	3,065	3,385	3,755	4,102	4,274	4,963	5,277	5,650	5,985
Interest	2,047	2,528	2,823	3,155	3,487	2,817	1,698	2,037	2,474	2,793	2,158
	406	319	511	143	213	1,070	689	1,613	307	822	483
Profit before tax	-7,198	-4,851	-759	3,338	3,171	6,879	16,039	2,637	3,688	3,009	4,334
Tax	-3,061	-2,018	-277	1,159	1,149	3,029	4,024	734	955	861	1,100
Tax %	-42.5%	-41.6%	-36.5%	34.7%	36.2%	44%	25.1%	27.8%	25.9%	28.6%	25.4%
	-4,137	-2,833	-482	2,179	2,022	3,850	12,015	1,903	2,733	2,148	3,233
PAT margin %	-10.7%	-5.8%	-0.8%	3.3%	3.3%	5.6%	11.6%	1.8%	2.6%	2.1%	2.9%
EPS (₹)	-10	-6.9	-1.2	5.3	4.9	9.3	29.1	4.6	6.6	5.2	7.8
EPS adjusted (₹)	-10	-6.9	-1.2	5.3	4.9	9.3	29.1	4.6	6.6	5.2	7.8
	—	—	—	9.5%	0%	30%	30.1%	32.5%	30.2%	30.8%	30%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4,131	4,131	4,131	4,131	4,131	4,131	4,131	4,131	4,131	4,131	4,131
Reserves	39,393	31,879	31,583	34,021	35,647	39,364	47,887	48,009	50,000	51,526	54,065
	29,903	38,901	42,021	41,434	51,201	35,608	13,386	25,662	36,315	36,934	31,922
	26,835	31,630	36,455	36,852	34,120	36,630	52,338	49,914	47,087	40,328	43,136
Total equity & liabilities	1,00,261	1,06,539	1,14,190	1,16,438	1,25,098	1,15,732	1,17,741	1,27,715	1,37,532	1,32,918	1,33,253
	37,740	50,285	58,611	61,358	69,018	67,599	73,656	68,612	72,407	73,287	75,945
CWIP	29,210	23,275	18,395	16,014	8,752	8,878	4,017	4,891	6,141	7,206	10,552
Investments	967	1,395	1,491	1,586	1,586	1,596	1,626	6,584	1,695	1,760	1,901
	32,344	31,584	35,692	37,480	45,742	37,659	38,443	47,627	57,290	50,665	44,855
Total assets	1,00,261	1,06,539	1,14,190	1,16,438	1,25,098	1,15,732	1,17,741	1,27,715	1,37,532	1,32,918	1,33,253

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Bhilai Steel Plant	31,872.59	2,832.15	33,878.87	10,040.59	23,838.28	11.88
Bokaro Steel Plant	27,407.02	1,415.15

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,800	2,125	6,164	7,302	-651	23,396	30,964	-5,406	2,933	10,239	19,007
	-4,558	-5,439	-6,480	-3,756	-4,236	-3,391	-3,975	-3,234	-4,280	-5,584	-7,874
	743	3,302	269	-3,591	5,006	-19,690	-27,398	8,587	1,354	-4,384	-11,409
Net cash flow	—	—	—	-45	119	315	-409	-53	7	272	-276
Free cash flow	-2,852	-3,327	-594	3,323	-5,323	19,569	27,111	-9,721	-1,930	3,812	10,000
CFO / Operating profit %	—	—	133.5%	75%	-6.4%	183.8%	145.2%	-67.4%	26.4%	96.3%	158.5%

Steel Authority Of India Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Alloy Steel Plant · revenue

Steel Authority Of India Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Alloy Steel Plant · revenue