| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 361 | 259 | 278 | 296 | 290 | 474 | 542 | 594 | 634 | 605 | 679 | |
| COGS | — | -127 | -137 | -146 | -148 | -240 | -277 | 319 | 370 | 340 | 387 |
| Gross profit | — | — | — | — | — | — | — | 275 | 264 | 265 | 291 |
| 348 | 345 | 351 | 375 | 390 | 621 | 721 | 194 | 198 | 211 | 230 | |
| 13 | 40 | 65 | 68 | 48 | 93 | 98 | 81 | 66 | 54 | 61 | |
| OPM % | 3.5% | 15.5% | 23.2% | 22.8% | 16.4% | 19.6% | 18% | 13.7% | 10.5% | 9% | 9% |
| Depreciation | — | 23 | 21 | 18 | 14 | 14 | 15 | 24 | 24 | 25 | 25 |
| Interest | 20 | 16 | 11 | 8 | 8 | 7 | 5 | 9 | 11 | 7 | 3 |
| 1 | 1 | 0 | 2 | 3 | 6 | 4 | 3 | 4 | 4 | 6 | |
| Profit before tax | -19 | 5 | 36 | 45 | 28 | 79 | 82 | 52 | 35 | 26 | 39 |
| Tax | -8 | 1 | 11 | 13 | 2 | 17 | 22 | 14 | 9 | 7 | 10 |
| Tax % | -42.5% | 31.5% | 31.5% | 28.9% | 6.1% | 21.5% | 27% | 28.1% | 25.3% | 25.7% | 25.1% |
| -11 | 3 | 24 | 32 | 27 | 62 | 60 | 37 | 26 | 19 | 29 | |
| PAT margin % | -3% | 1.2% | 8.8% | 10.8% | 9.2% | 13% | 11.1% | 6.3% | 4.2% | 3.2% | 4.3% |
| EPS (₹) | -4 | 3.3 | 25.6 | 33.4 | 27.8 | 64.5 | 62.9 | 33.9 | 24.1 | 17.8 | 26.5 |
| EPS adjusted (₹) | — | — | — | — | — | 64.5 | 54.9 | 33.9 | 24.1 | 17.8 | 26.5 |
| — | 0% | 0% | 3% | 9% | 7.7% | 9.5% | 11.8% | 4.2% | 5.6% | 5.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 236 | 293 | 324 | 349 | 367 | 395 |
| 46 | 80 | 124 | 116 | 78 | 16 | |
| 88 | 85 | 97 | 84 | 87 | 110 | |
| Total equity & liabilities | 379 | 469 | 557 | 560 | 543 | 532 |
| 123 | 123 | 169 | 181 | 187 | 174 | |
| CWIP | 4 | 54 | 36 | 42 | 31 | 33 |
| Investments | 48 | 21 | 11 | 12 | 3 | 39 |
| 204 | 270 | 340 | 324 | 322 | 285 | |
| Total assets | 379 | 469 | 557 | 560 | 543 | 532 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 17 | 58 | 54 | 121 | |
| -45 | -34 | -11 | -50 | |
| 29 | -22 | -46 | -66 | |
| Net cash flow | 1 | 2 | -3 | 5 |
| Free cash flow | -39 | 21 | 32 | 106 |
| CFO / Operating profit % | 20.6% | 87% | 99% | 198.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Segment - Building Material | 671.68 | 38.61 | 459.06 | 123.11 | 335.95 | 11.49 |
| Segment - Power Generation | 14.44 | 3.3 |
| 28.32 |
| 2.78 |
| 25.54 |
| 12.92 |
₹ crore by fiscal year