| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| 13 | 12 | 13 | 12 | 13 | 13 | 12 | 11 | 11 | |
| Interest | — | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 |
| Expenses | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 |
| Financing profit | — | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Financing margin % | — | 13.4% | 16.4% | 17.5% | 13.1% | 18.7% | 19.4% | 23% | 21.4% |
| Other income | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 |
| Depreciation | — | — | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Tax | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Tax % | 34.7% | 33.2% | 16.3% | 28.5% | 25.1% | 18.6% | 18.4% | 32.1% | 24.3% |
| PAT | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 |
| EPS (₹) | 2.7 | 2.8 | 3.7 | 3 | 3 | 3 | 2.6 | 2 | 2 |
| EPS adjusted (₹) | — | — | — | 3 | 3 | 3 | 2.5 | 2 | 2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 33 | 38 | 40 | 42 | 43 | 45 | 45 |
| 85 | 74 | 63 | 60 | 49 | 45 | 21 | |
| 14 | 5 | 2 | 2 | 1 | 1 | 2 | |
| Total equity & liabilities | 140 | 124 | 112 | 111 | 101 | 98 | 76 |
| 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
| CWIP | — | — | 0 | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 138 | 123 | 110 | 109 | 99 | 97 | 75 | |
| Total assets | 140 | 124 | 112 | 111 | 101 | 98 | 76 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -6 | 30 | 7 | 3 | 10 | 4 | 24 | |
| -0 | 0 | -0 | -0 | -0 | -0 | -0 | |
| -0 | -24 | -10 | -4 | -11 | -4 | -23 | |
| Net cash flow | -7 | 5 | -4 | -1 | -1 | -0 | 1 |
| Free cash flow | -6 | 30 | 7 | 3 | 10 | 4 | — |
| CFO / Operating profit % | -84.1% | 379.4% | 91.1% | 41.1% | 147% | 64.5% | — |