Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,495 | 1,717 | 1,971 | |
| 982 | 1,205 | 1,392 | |
| 512 | 512 | 579 | |
| OPM % | 34.3% | 29.8% | 29.4% |
| Depreciation | 357 | 99 | 86 |
| Interest | 116 | 93 | 73 |
| 21 | 51 | 38 | |
| Profit before tax | 61 | 370 | 458 |
| Tax | -11 | 98 | 107 |
| Tax % | -18.7% | 26.6% | 23.4% |
| 73 | 271 | 351 | |
| PAT margin % | 4.9% | 15.8% | 17.8% |
| EPS (₹) | 0.4 | 0.6 | 0.8 |
| EPS adjusted (₹) | 0.2 | 0.6 | 0.8 |
| 0% | 0% | 20% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1,919 | 4,285 | 4,679 | 4,679 |
| Reserves | — | 4,429 | 5,490 | 5,746 |
| Minority interest | — | 0 | 0 | — |
| — | 1,071 | 1,036 | 787 | |
| — | 491 | 262 | 431 | |
| Total equity & liabilities | — | 10,276 | 11,468 | 11,643 |
| 562 | 2,410 | 2,419 | 2,426 | |
| CWIP | — | 5 | 0 | 0 |
| Investments | — | 6,698 | 7,813 | 8,120 |
| — | 1,163 | 1,236 | 1,097 | |
| Total assets | — | 10,276 | 11,468 | 11,643 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 430 | 498 | 942 | |
| -33 | -49 | -563 | |
| -414 | -380 | -380 | |
| Net cash flow | -17 | 69 | -1 |
| Free cash flow | 385 | 446 | 886 |
| CFO / Operating profit % | 83.9% | 97.3% | 162.8% |