Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 97 | 98 | |
| COGS | 45 | 46 |
| Gross profit | 52 | 52 |
| 21 | 27 | |
| 31 | 25 | |
| OPM % | 31.7% | 25.4% |
| Depreciation | 7 | 8 |
| Interest | 6 | 7 |
| 1 | 1 | |
| Profit before tax | 17 | 11 |
| Tax | 6 | -4 |
| Tax % | 32.5% | -38% |
| 12 | 15 | |
| PAT margin % | 12.1% | 15.1% |
| EPS (₹) | 8.2 | 9.1 |
| EPS adjusted (₹) | 8.2 | 9.1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 14 | 16 |
| Reserves | 85 | 85 |
| 110 | 81 | |
| 42 | 29 | |
| Total equity & liabilities | 252 | 212 |
| 202 | 145 | |
| CWIP | 3 | 7 |
| Investments | 0 | 0 |
| 46 | 60 | |
| Total assets | 252 | 212 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 55 | 13 | |
| -88 | 11 | |
| 36 | -14 | |
| Net cash flow | 3 | 10 |
| Free cash flow | -34 | -18 |
| CFO / Operating profit % | 178.2% | 51.9% |