| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | |
| COGS | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Gross profit | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 2 |
| 5 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | |
| -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | |
| OPM % | -154.8% | -25.8% | -8.4% | -18.3% | -3.3% | -6% | -25.4% | -20.1% | 8.2% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 1.3% | 0% | 0% | 2.8% | 0% | 0% |
| PAT | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -0 |
| PAT margin % | -188.9% | -55.5% | -48.5% | -107% | -75.5% | -49.3% | -61.6% | -42.5% | -17.3% |
| EPS (₹) | -4.5 | -1.5 | -0.9 | -1.5 | -1.1 | -0.9 | -1 | -0.7 | -0.4 |
| EPS adjusted (₹) | — | — | — | -1.5 | -1.1 | -0.9 | -1 | -0.7 | -0.4 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | -9 | -10 | -11 | -12 | -12 | -13 |
| Minority interest | 0 | 0 | — | — | 0 | 0 |
| 2 | 2 | 8 | 2 | 2 | 2 | |
| 1 | 1 | 1 | 2 | 1 | 1 | |
| Total equity & liabilities | 5 | 5 | 9 | 2 | 1 | 1 |
| 4 | 3 | 2 | 1 | 1 | 0 | |
| CWIP | 0 | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 7 | 1 | 1 | 1 | |
| Total assets | 5 | 5 | 9 | 2 | 1 | 1 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 0 | -0 | 0 | -0 | 0 | |
| -0 | 0 | -5 | 6 | 0 | 0 | |
| 1 | -0 | 5 | -6 | 0 | 0 | |
| Net cash flow | -0 | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | -1 | 0 | -0 | 0 | -0 | 0 |
| CFO / Operating profit % | — | — | — | — | — | 20% |