Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 4,548 |
| COGS | 3,545 |
| Gross profit | 1,003 |
| 462 | |
| 542 | |
| OPM % | 11.9% |
| Depreciation | 64 |
| Interest | 71 |
| 36 | |
| Profit before tax | 442 |
| Tax | 85 |
| Tax % | 19.1% |
| PAT | 357 |
| PAT margin % | 7.9% |
| EPS (₹) | 29.8 |
| EPS adjusted (₹) | 28.1 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 3 | 3 | 22 | 25 |
| Reserves | 17 | 117 | 315 | 1,336 |
| Minority interest | — | 0 | — | — |
| 145 | 263 | 458 | 881 | |
| 98 | 304 | 840 | 872 | |
| Total equity & liabilities | 263 | 688 | 1,636 | 3,115 |
| 41 | 101 | 259 | 309 | |
| CWIP | 0 | 33 | 2 | 384 |
| Investments | 0 | 10 | 0 | 0 |
| 222 | 545 | 1,375 | 2,422 | |
| Total assets | 263 | 688 | 1,636 | 3,115 |
| ₹ Cr | Mar 2026 |
|---|---|
| -27 | |
| -896 | |
| 946 | |
| Net cash flow | 23 |
| Free cash flow | -628 |
| CFO / Operating profit % | -4.9% |