Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 212 | 179 | 143 | |
| COGS | 112 | 97 | 73 |
| Gross profit | 100 | 81 | 70 |
| 61 | 52 | 52 | |
| 39 | 29 | 18 | |
| OPM % | 18.3% | 16.3% | 12.6% |
| Depreciation | 1 | 2 | 4 |
| Interest | 6 | 10 | 9 |
| 9 | 10 | 13 | |
| Profit before tax | 41 | 28 | 18 |
| Tax | 10 | 8 | 4 |
| Tax % | 23.7% | 27.3% | 24% |
| 31 | 20 | 14 | |
| PAT margin % | 14.6% | 11.3% | 9.7% |
| EPS (₹) | — | 65.8 | 45.1 |
| EPS adjusted (₹) | — | 66 | 45.1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 3 | 3 |
| Reserves | — | 107 | 123 | 137 |
| — | 31 | 37 | 68 | |
| — | 101 | 75 | 60 | |
| Total equity & liabilities | — | 238 | 238 | 268 |
| 6 | 8 | 38 | 45 | |
| CWIP | — | 6 | 0 | 0 |
| Investments | — | 57 | 77 | 58 |
| — | 168 | 123 | 164 | |
| Total assets | — | 238 | 238 | 268 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 44 | 26 | -78 | |
| -31 | -36 | 37 | |
| -8 | -2 | 42 | |
| Net cash flow | 6 | -12 | 1 |
| Free cash flow | 33 | 2 | -91 |
| CFO / Operating profit % | 113.9% | 89.4% | -431% |