Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 7,557 | 7,557 | 14,531 | 15,404 | 19,382 | 20,282 | 21,733 | 19,869 | 20,012 | |
| COGS | — | 0 | 13,416 | 14,230 | 17,906 | 18,728 | 20,041 | 18,385 | 18,822 |
| Gross profit | — | — | 1,115 | 1,174 | 1,476 | 1,554 | 1,691 | 1,484 | 1,191 |
| 7,179 | 7,174 | 328 | 294 | 295 | 310 | 345 | 383 | 442 | |
| 378 | 383 | 787 | 880 | 1,181 | 1,244 | 1,346 | 1,101 | 749 | |
| OPM % | 5% | 5.1% | 5.4% | 5.7% | 6.1% | 6.1% | 6.2% | 5.5% | 3.7% |
| Depreciation | — | 5 | 20 | 23 | 21 | 22 | 21 | 31 | 36 |
| Interest | 45 | 45 | 41 | 28 | 564 | 581 | 568 | 540 | 417 |
| 231 | 231 | 266 | 327 | 809 | 1,004 | 1,183 | 1,019 | 806 | |
| Profit before tax | 564 | 564 | 991 | 1,156 | 1,406 | 1,644 | 1,939 | 1,550 | 1,102 |
| Tax | 94 | 94 | 201 | 215 | 319 | 376 | 476 | 362 | 302 |
| Tax % | 16.8% | 16.8% | 20.3% | 18.6% | 22.7% | 22.9% | 24.6% | 23.3% | 27.4% |
| 470 | 470 | 790 | 941 | 1,087 | 1,268 | 1,463 | 1,189 | 800 | |
| PAT margin % | 6.2% | 6.2% | 5.4% | 6.1% | 5.6% | 6.3% | 6.7% | 6% | 4% |
| EPS (₹) | 2.3 | 2.3 | 3.8 | 4.5 | 5.2 | 6.1 | 7 | 5.7 | 3.8 |
| EPS adjusted (₹) | 2.3 | 2.3 | 3.8 | 4.5 | 5.2 | 6.1 | 7 | 5.7 | 3.8 |
| 0% | 4% | 30.1% | 9.8% | 57% | 5.9% | 55.3% | 30.2% | 44.5% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 |
| Reserves | 3,351 | 1,654 | — | 2,881 | 3,546 | 4,394 | 5,782 | 6,539 | 6,778 |
| — | 3,024 | — | 5,902 | 6,595 | 6,408 | 5,988 | 5,389 | 4,777 | |
| 2,275 | 4,669 | — | 2,682 | 7,152 | 4,694 | 4,878 | 5,472 | 6,948 | |
| Total equity & liabilities | 7,712 | 11,432 | — | 13,550 | 19,379 | 17,581 | 18,734 | 19,485 | 20,588 |
| 249 | 279 | 40 | 39 | 44 | 355 | 366 | 887 | 888 | |
| CWIP | 9 | 9 | — | 47 | 1 | 1 | 94 | 0 | — |
| Investments | 659 | 929 | — | 1,060 | 1,163 | 1,187 | 1,611 | 1,904 | 2,035 |
| 6,795 | 10,215 | — | 12,404 | 18,171 | 16,039 | 16,663 | 16,693 | 17,665 | |
| Total assets | 7,712 | 11,432 | — | 13,550 | 19,379 | 17,581 | 18,734 | 19,485 | 20,588 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -365 | -0 | -0 | 657 | 4,813 | -4,080 | 2,939 | 1,920 | -1,923 | |
| 36 | 0 | 0 | 72 | -1,472 | 1,354 | -1,431 | 1,582 | 973 | |
| -581 | 0 | 0 | 416 | -187 | -1,036 | -1,287 | -1,484 | -1,647 | |
| Net cash flow | -910 | -0 | 0 | 1,145 | 3,154 | -3,762 | 221 | 2,017 | -2,597 |
| Free cash flow | — | — | — | 514 | 4,799 | -4,090 | 2,823 | 1,488 | -1,983 |
| CFO / Operating profit % | -96.5% | -0% | -0% | 74.6% | 407.4% | -328% | 218.3% | 174.3% | -256.8% |