Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 12 | 1 | 1 | 75 | |
| COGS | -1 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | -0 | — | — | — | — |
| 7 | 3 | 10 | 10 | 8 | 13 | |
| -6 | -3 | 2 | -9 | -8 | 62 | |
| OPM % | -15,975% | -9,966.7% | 19.7% | — | — | 83% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 5 | 5 | 9 | 7 | 6 | |
| Profit before tax | -5 | -0 | 5 | -2 | -3 | 66 |
| Tax | 0 | -0 | -2 | 0 | -1 | 17 |
| Tax % | 1.9% | -82.4% | -35.3% | 1.9% | -23.7% | 26.3% |
| -5 | -0 | 6 | -2 | -3 | 49 | |
| PAT margin % | — | -66.7% | 51.3% | -346.8% | -445.6% | 65.1% |
| EPS (₹) | -0.8 | 0 | 1 | -0.4 | -0.4 | 8 |
| EPS adjusted (₹) | -0.8 | -0 | 1 | -0.3 | -0.4 | 8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 262 | 262 | 239 | 237 | 235 | 284 |
| 2 | 2 | 2 | 1 | 1 | 1 | |
| 48 | 52 | 46 | 45 | 43 | 34 | |
| Total equity & liabilities | 318 | 322 | 294 | 289 | 286 | 325 |
| 43 | 51 | 44 | 43 | 41 | 42 | |
| CWIP | 0 | 0 | — | 0 | 0 | 6 |
| Investments | 9 | 28 | 34 | 38 | 35 | 27 |
| 266 | 243 | 215 | 208 | 209 | 249 | |
| Total assets | 318 | 322 | 294 | 289 | 286 | 325 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 1 | 7 | -9 | -8 | 36 | |
| -6 | 8 | -8 | 9 | 11 | -23 | |
| 2 | -0 | -0 | -1 | -0 | -0 | |
| Net cash flow | 0 | 8 | -1 | -1 | 3 | 13 |
| Free cash flow | 2 | -9 | 4 | -9 | -8 | 24 |
| CFO / Operating profit % | — | — | 311.8% | — | — | 57.3% |