Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 686 | 2,222 | 2,004 | 2,635 | |
| COGS | 438 | 1,863 | 1,446 | 2,088 |
| Gross profit | 248 | 359 | 558 | 547 |
| 139 | 221 | 353 | 422 | |
| 109 | 138 | 204 | 125 | |
| OPM % | 15.9% | 6.2% | 10.2% | 4.8% |
| Depreciation | 5 | 7 | 13 | 18 |
| Interest | 36 | 40 | 51 | 79 |
| 39 | 53 | 117 | 82 | |
| Profit before tax | 108 | 144 | 257 | 111 |
| Tax | 28 | 33 | 69 | 16 |
| Tax % | 26.2% | 23.1% | 26.8% | 14.1% |
| 80 | 111 | 188 | 95 | |
| PAT margin % | 11.6% | 5% | 9.4% | 3.6% |
| EPS (₹) | 7.7 | 9.9 | 13.9 | 6.3 |
| EPS adjusted (₹) | 7.2 | 9.9 | 13.6 | 7.5 |
| 0% | 0% | 10.8% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 100 | 114 | 114 | 126 | 126 |
| Reserves | 833 | 1,556 | 1,684 | 2,646 | 2,737 |
| Minority interest | 31 | 17 | — | 13 | 31 |
| 1,558 | 1,030 | 1,085 | 904 | 1,463 | |
| 1,356 | 1,798 | 3,089 | 2,960 | 2,365 | |
| Total equity & liabilities | 3,877 | 4,515 | 5,972 | 6,649 | 6,723 |
| 19 | 30 | 346 | 367 | 340 | |
| CWIP | — | 0 | 0 | 0 | — |
| Investments | 575 | 651 | 465 | 492 | 554 |
| 3,282 | 3,834 | 5,161 | 5,790 | 5,828 | |
| Total assets | 3,877 | 4,515 | 5,972 | 6,649 | 6,723 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -110 | 306 | 183 | -11 | -509 | |
| -138 | 27 | -278 | -65 | -79 | |
| 154 | -30 | -38 | 484 | 418 | |
| Net cash flow | -93 | 303 | -132 | 408 | -169 |
| Free cash flow | -110 | 299 | 179 | -31 | -518 |
| CFO / Operating profit % | — | 294.8% | 167.4% | -5.3% | -416.9% |