Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 898 | 862 | |
| COGS | 481 | 470 |
| Gross profit | 416 | 392 |
| 311 | 323 | |
| 106 | 70 | |
| OPM % | 11.8% | 8.1% |
| Depreciation | 30 | 34 |
| Interest | 28 | 31 |
| 14 | 6 | |
| Profit before tax | 63 | 10 |
| Tax | 15 | 3 |
| Tax % | 23.4% | 34.6% |
| 48 | 6 | |
| PAT margin % | 5.3% | 0.7% |
| EPS (₹) | 1.8 | 0.2 |
| EPS adjusted (₹) | 1.7 | 0.2 |
| 5.7% | 22.7% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 29 | 29 |
| Reserves | 604 | 622 |
| Minority interest | 4 | — |
| 267 | 260 | |
| 336 | 381 | |
| Total equity & liabilities | 1,239 | 1,291 |
| 709 | 730 | |
| CWIP | 7 | 11 |
| Investments | 0 | 265 |
| 522 | 285 | |
| Total assets | 1,239 | 1,291 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 108 | 89 | |
| -97 | -62 | |
| -11 | -27 | |
| Net cash flow | 0 | -0 |
| Free cash flow | -0 | 21 |
| CFO / Operating profit % | 102.3% | 126.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Medium Density Fiber Board | 628.81 | 26.55 | 824.12 | 268.73 | 555.39 | 4.78 |
| Laminates & allied products | 215.02 | 13.02 |
| 434.3 |
| 100.01 |
| 334.29 |
| 3.89 |
| Polyvinyl Chloride Board | 36.01 | 1.95 | 29.44 | 10.8 | 18.64 | 10.46 |
| Plywood | 5.51 | -0.55 | 3.48 | 0 | 3.48 | -15.8 |
₹ crore by fiscal year