Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,409 | 1,008 | 1,799 | |
| COGS | 538 | -896 | -318 |
| Gross profit | 1,871 | — | — |
| 1,697 | 1,767 | 1,819 | |
| Operating profit (EBITDA) | 174 | 137 | 298 |
| OPM % | 7.2% | 13.6% | 16.6% |
| Depreciation | 3 | 4 | 11 |
| Interest | 42 | 79 | 115 |
| 28 | 43 | 52 | |
| Profit before tax | 157 | 98 | 224 |
| Tax | 63 | 42 | 38 |
| Tax % | 40.2% | 43% | 17% |
| 94 | 56 | 186 | |
| PAT margin % | 3.9% | 5.5% | 10.3% |
| EPS (₹) | 6 | 6.3 | 16.7 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 25 | 25 | 25 |
| Reserves | 391 | 485 | 809 |
| Minority interest | 35 | — | 11 |
| 1,784 | 2,313 | 2,909 | |
| 4,845 | 5,506 | 6,501 | |
| Total equity & liabilities | 7,080 | 8,328 | 10,255 |
| 86 | 94 | 107 | |
| CWIP | — | — | — |
| Investments | 7 | 0 | 0 |
| 6,987 | 8,234 | 10,147 | |
| Total assets | 7,080 | 8,328 | 10,255 |