Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 79 | 110 | |
| COGS | 56 | 95 |
| Gross profit | 24 | 15 |
| 20 | 9 | |
| Operating profit (EBITDA) | 4 | 6 |
| OPM % | 5.4% | 5.1% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 3 | 4 |
| Tax | 1 | 1 |
| Tax % | 30.6% | 23.1% |
| 2 | 3 | |
| PAT margin % | 2.8% | 3% |
| EPS (₹) | 5.5 | 7.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 60 | 73 | |
| Total equity & liabilities | 60 | 73 |
| Fixed assets | 4 | 4 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 56 | 69 | |
| Total assets | 60 | 73 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -15 | 6 | |
| -1 | -1 | |
| 15 | -5 | |
| Net cash flow | -1 | 0 |
| Free cash flow | -16 | 6 |
| CFO / Operating profit % | -346.7% | 109.9% |