Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,074 | 1,306 | |
| COGS | 349 | 420 |
| Gross profit | 725 | 886 |
| 455 | 576 | |
| 270 | 311 | |
| OPM % | 25.1% | 23.8% |
| Depreciation | 32 | 38 |
| Interest | 34 | 31 |
| 20 | 11 | |
| Profit before tax | 223 | 253 |
| Tax | 57 | 65 |
| Tax % | 25.4% | 25.6% |
| 168 | 188 | |
| PAT margin % | 15.6% | 14.4% |
| EPS (₹) | 11 | 11.8 |
| EPS adjusted (₹) | 10.9 | 11.4 |
| 0% | 12.7% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 15 | 17 |
| Reserves | 652 | 1,337 |
| Minority interest | 0 | — |
| 393 | 259 | |
| 280 | 363 | |
| Total equity & liabilities | 1,341 | 1,976 |
| 243 | 416 | |
| CWIP | 6 | 26 |
| Investments | — | 43 |
| 1,092 | 1,490 | |
| Total assets | 1,341 | 1,976 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 30 | 39 | |
| -10 | -272 | |
| -34 | 297 | |
| Net cash flow | -14 | 64 |
| Free cash flow | — | -156 |
| CFO / Operating profit % | 11% | 12.5% |