Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 323 | 477 | 457 | 470 | 550 | 603 | |
| COGS | 212 | 333 | 324 | 339 | 404 | 445 |
| Gross profit | 111 | 144 | 133 | 131 | 146 | 157 |
| 62 | 79 | 95 | 95 | 102 | 117 | |
| 49 | 65 | 37 | 36 | 45 | 40 | |
| OPM % | 15.2% | 13.6% | 8.2% | 7.7% | 8.1% | 6.7% |
| Depreciation | 6 | 7 | 9 | 11 | 11 | 11 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 7 | 8 | 6 | 8 | |
| Profit before tax | 45 | 60 | 35 | 33 | 40 | 37 |
| Tax | 12 | 16 | 9 | 7 | 10 | 11 |
| Tax % | 25.8% | 25.8% | 26.4% | 22.1% | 26% | 28.3% |
| 33 | 45 | 26 | 25 | 29 | 27 | |
| PAT margin % | 10.4% | 9.4% | 5.7% | 5.4% | 5.4% | 4.4% |
| EPS (₹) | 6.4 | — | — | 4.6 | 5.5 | 5 |
| EPS adjusted (₹) | 6.2 | 8.2 | 4.8 | 4.7 | 5.5 | 5 |
| 20.4% | — | — | 26% | 36.3% | 39.8% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 170 | 208 | 225 | 243 | 267 | 283 |
| Minority interest | — | — | — | 0 | — | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 58 | 59 | 59 | 59 | 64 | 69 | |
| Total equity & liabilities | 255 | 294 | 311 | 330 | 358 | 379 |
| 128 | 154 | 175 | 173 | 165 | 170 | |
| CWIP | 5 | 4 | 1 | 0 | 5 | 6 |
| Investments | 1 | 1 | 1 | 0 | 0 | 0 |
| 121 | 135 | 134 | 156 | 189 | 204 | |
| Total assets | 255 | 294 | 311 | 330 | 358 | 379 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Latex Rubber Thread | 504.62 | 34.33 | 332.46 | 51.58 | 280.88 | 12.22 |
| Paper Tissue | 94.63 | 1.72 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 14 | 35 | 30 | 28 | 25 | -12 | |
| -20 | -26 | -24 | -1 | -7 | -1 | |
| 10 | -7 | -10 | -7 | -7 | -14 | |
| Net cash flow | 4 | 1 | -3 | 20 | 11 | -27 |
| Free cash flow | -8 | 5 | 4 | 24 | 18 | -28 |
| CFO / Operating profit % | 29.2% | 53.8% | 81.3% | 77.6% | 56.8% | -30.8% |
| 67.63 |
| 16.13 |
| 51.5 |
| 3.34 |
| Corrugated Carton Box | 12.71 | 1.23 | 11.1 | 0.89 | 10.21 | 12.05 |
₹ crore by fiscal year