Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 65 | 60 | 35 | 28 | 30 | 60 | 57 | 25 | |
| COGS | 8 | 2 | 2 | 2 | 1 | 2 | 0 | 0 |
| Gross profit | 58 | 58 | 33 | 26 | 29 | 58 | — | — |
| 91 | 109 | 51 | 39 | 34 | 39 | 44 | 48 | |
| -33 | -51 | -18 | -13 | -5 | 19 | 14 | -23 | |
| OPM % | -50.7% | -84.2% | -50.4% | -46% | -16.8% | 31.5% | 23.7% | -89.8% |
| Depreciation | 3 | 4 | 5 | 4 | 4 | 5 | 4 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 6 | 12 | 2 | 5 | 1 | 4 | 1 | 0 | |
| Profit before tax | -30 | -43 | -21 | -12 | -9 | 18 | 10 | -29 |
| Tax | -6 | 29 | 0 | 4 | 0 | 0 | 0 | 0 |
| Tax % | -21.1% | 67.5% | 0.1% | 31% | 0% | 0% | 0% | 0% |
| -24 | -72 | -21 | -16 | -9 | 18 | 10 | -29 | |
| PAT margin % | -36.5% | -119.4% | -59.7% | -57.5% | -28.8% | 30.8% | 16.8% | -113.4% |
| EPS (₹) | -10.6 | -28.8 | -7.8 | -6.4 | -3.2 | 7.2 | 3.7 | -10.9 |
| EPS adjusted (₹) | — | — | -7.8 | -5.9 | -3.2 | 7.1 | 3.3 | -11.1 |
| — | — | — | — | — | 0% | 6.8% | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 43 | 26 | 18 | 36 | 44 | 16 |
| Minority interest | 1 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 15 | 8 | 13 | 19 | 14 | 25 | |
| Total equity & liabilities | 72 | 48 | 43 | 68 | 73 | 56 |
| 15 | 10 | 4 | 6 | 10 | 32 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 8 | 1 | 0 | 0 | 0 |
| 52 | 29 | 38 | 62 | 63 | 25 | |
| Total assets | 72 | 48 | 43 | 68 | 73 | 56 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Segment - B (ROW) | 15.85 | 0.38 | 56.35 | 56.35 |
| Segment - A (USA) | 9.76 | -15.42 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -15 | 9 | -10 | 16 | 8 | -7 | |
| 15 | -2 | 6 | -0 | -8 | -10 | |
| -1 | -8 | 0 | 0 | -0 | -1 | |
| Net cash flow | -1 | -1 | -3 | 16 | 0 | -17 |
| Free cash flow | -15 | 9 | -10 | 14 | 0 | -7 |
| CFO / Operating profit % | — | — | — | 84.5% | 59.9% | — |