Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 63 | 63 | 64 | 114 | 162 | 162 | 162 | 226 | 271 | |
| 50 | 50 | 58 | 59 | 94 | 89 | 125 | 188 | 210 | |
| 12 | 12 | 6 | 55 | 67 | 72 | 36 | 37 | 60 | |
| OPM % | 19.6% | 19.6% | 8.9% | 48.6% | 41.7% | 44.7% | 22.5% | 16.6% | 22.2% |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 5 | 15 |
| Interest | 0 | 0 | 0 | 0 | 4 | 14 | 15 | 23 | 62 |
| 62 | 62 | 170 | 115 | 135 | 75 | 160 | 190 | 263 | |
| Profit before tax | 74 | 74 | 176 | 170 | 198 | 131 | 178 | 199 | 246 |
| Tax | 8 | 8 | 1 | 43 | 53 | 55 | 49 | 51 | 66 |
| Tax % | 11.3% | 11.3% | 0.9% | 25.2% | 26.9% | 42% | 27.4% | 25.6% | 26.8% |
| 66 | 66 | 174 | 127 | 145 | 76 | 129 | 148 | 180 | |
| PAT margin % | 105.1% | 105.1% | 272.8% | 111.7% | 89.6% | 47.2% | 80.1% | 65.8% | 66.6% |
| EPS (₹) | 24.8 | 24.8 | 65.7 | 48 | 54.6 | 26.8 | 43.4 | 44.8 | 54.4 |
| EPS adjusted (₹) | — | — | 65.8 | 48 | 49 | 25.8 | 39.1 | 44.8 | 54.4 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 27 | 27 | 30 | 30 | 33 | 33 | 33 |
| Reserves | 1,663 | 1,790 | 2,180 | 2,258 | 2,681 | 2,825 | 2,975 |
| — | 0 | 84 | 145 | 141 | 280 | 986 | |
| 23 | 29 | 164 | 191 | 206 | 357 | 342 | |
| Total equity & liabilities | 1,713 | 1,845 | 2,458 | 2,623 | 3,062 | 3,495 | 4,337 |
| 2 | 14 | 48 | 26 | 54 | 63 | 118 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,553 | 1,779 | 2,229 | 2,292 | 2,416 | 2,685 | 3,062 |
| 158 | 52 | 180 | 304 | 591 | 746 | 1,156 | |
| Total assets | 1,713 | 1,845 | 2,458 | 2,623 | 3,062 | 3,495 | 4,337 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 27 | 76 | -0 | 71 | 184 | 75 | 38 | 166 | -19 | |
| -600 | -20 | 38 | -153 | -375 | -150 | -235 | -238 | -711 | |
| 575 | 0 | 0 | 0 | 232 | 48 | 265 | 115 | 642 | |
| Net cash flow | 1 | 56 | 38 | -82 | 41 | -28 | 68 | 43 | -89 |
| Free cash flow | — | — | -2 | 58 | 173 | 60 | 22 | 123 | -31 |
| CFO / Operating profit % | 217.3% | 617.7% | -2.6% | 129.1% | 273.5% | 103.4% | 104.7% | 445% | -32.3% |