Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 45 | 44 | 43 | 54 | 39 | 42 | 29 | 0 | 0 | 2 | |
| 122 | 114 | 67 | 56 | 31 | 26 | 33 | 328 | 78 | 127 | 31 | |
| -75 | -69 | -22 | -12 | 23 | 13 | 9 | -299 | -78 | -127 | -30 | |
| OPM % | -163.2% | -152.1% | -50.7% | -28.8% | 42.9% | 32.6% | 22% | -1,038.2% | — | — | — |
| Depreciation | — | — | 15 | 17 | 16 | 16 | 16 | 16 | 0 | 0 | 1 |
| Interest | 162 | 290 | 407 | 477 | 487 | 424 | 406 | 189 | 98 | 68 | 63 |
| 602 | 386 | 450 | -108 | 91 | 483 | 142 | 1,158 | 225 | 101 | 107 | |
| Profit before tax | 404 | 71 | 5 | -614 | -389 | 55 | -270 | 655 | 49 | -94 | 13 |
| Tax | — | — | 3 | -13 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Tax % | — | — | 58.9% | -2% | 0% | 0% | 2.6% | 0% | 0% | 0% | 0% |
| 403 | 64 | 2 | -602 | -389 | 55 | -277 | 655 | 49 | -94 | 13 | |
| PAT margin % | 871.4% | 142.5% | 5.1% | — | -726.4% | 141.6% | -662% | — | — | — | 820.3% |
| EPS (₹) | 1.4 | 0.2 | — | -2.2 | -1.4 | 0.2 | -0.9 | 1.9 | 0.1 | -0.2 | 0 |
| EPS adjusted (₹) | 1.4 | 0.2 | 0 | -2.1 | -1.4 | 0.2 | -0.8 | 1.8 | 0.1 | -0.2 | 0 |
| 69.4% | 0% | — | — | — | 0% | — | 0% | 0% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 3,400 | 3,735 | 4,017 | 4,017 | 4,136 |
| Reserves | 13,425 | 13,997 | 14,959 | 10,051 | 6,002 | 6,082 | 5,777 | 5,130 | 5,380 | 5,689 | 5,622 |
| 4,461 | 6,666 | 7,316 | 6,875 | 6,220 | 5,954 | 6,176 | 5,392 | 4,200 | 6,258 | 6,001 | |
| 408 | 945 | 945 | 1,439 | 2,409 | 2,728 | 2,130 | 1,706 | 1,210 | 1,161 | 1,127 | |
| Total equity & liabilities | 21,100 | 24,413 | 26,026 | 21,170 | 17,437 | 17,568 | 17,483 | 15,964 | 14,807 | 17,125 | 16,885 |
| 341 | 314 | 299 | 288 | 279 | 261 | 247 | 236 | 0 | 5 | 4 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 18,536 | 21,528 | 20,815 | 17,744 | 14,084 | 14,108 | 13,898 | 12,601 | 13,153 | 16,238 | 16,227 |
| 2,223 | 2,571 | 4,911 | 3,138 | 3,073 | 3,199 | 3,337 | 3,127 | 1,653 | 882 | 654 | |
| Total assets | 21,100 | 24,413 | 26,026 | 21,170 | 17,437 | 17,568 | 17,483 | 15,964 | 14,807 | 17,125 | 16,885 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -28 | -62 | 50 | -205 | 307 | 50 | 36 | -10 | 43 | -21 | 55 | |
| 286 | -2,305 | 108 | -226 | -267 | -7 | 8 | -2 | -11 | -2,511 | -74 | |
| -47 | 2,164 | 297 | -37 | -46 | -42 | -43 | 11 | -22 | 2,521 | 17 | |
| Net cash flow | 211 | -203 | 455 | -468 | -6 | 0 | 1 | -1 | 11 | -10 | -2 |
| Free cash flow | — | — | — | — | 307 | 50 | 36 | -10 | 43 | -25 | 55 |
| CFO / Operating profit % | — | — | — | — | — | 390.3% | 393.8% | — | — | — | — |