Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,406 | 2,002 | 3,569 | 4,023 | 4,576 | 4,408 | |
| COGS | 1,129 | 1,583 | 2,783 | 3,163 | 3,625 | 3,401 |
| Gross profit | 277 | 420 | 787 | 861 | 951 | 1,007 |
| 103 | 201 | 343 | 349 | 423 | 470 | |
| 174 | 219 | 444 | 511 | 528 | 537 | |
| OPM % | 12.4% | 10.9% | 12.4% | 12.7% | 11.5% | 12.2% |
| Depreciation | 26 | 38 | 82 | 86 | 89 | 92 |
| Interest | 3 | 5 | 20 | 27 | 41 | 11 |
| 16 | 20 | 39 | 57 | 28 | -82 | |
| Profit before tax | 162 | 195 | 382 | 455 | 426 | 353 |
| Tax | 29 | 25 | 48 | 66 | 92 | 96 |
| Tax % | 17.8% | 12.9% | 12.7% | 14.6% | 21.6% | 27.2% |
| 133 | 170 | 333 | 389 | 334 | 257 | |
| PAT margin % | 9.4% | 8.5% | 9.3% | 9.7% | 7.3% | 5.8% |
| EPS (₹) | 24.8 | 27.8 | 52.3 | 60 | 50.7 | 37.9 |
| EPS adjusted (₹) | 23.1 | 26.4 | 52.4 | 61.9 | 50.6 | 37.9 |
| 8.1% | 18% | 21% | 18.3% | 21.7% | 29% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 58 | 63 | 62 | 63 | 63 | 63 |
| Reserves | — | 1,610 | 1,758 | 2,087 | 2,369 | 2,707 |
| Minority interest | — | 2 | 8 | 21 | 32 | 52 |
| — | 0 | 106 | 350 | 441 | 0 | |
| — | 984 | 951 | 951 | 921 | 735 | |
| Total equity & liabilities | — | 2,659 | 2,885 | 3,472 | 3,826 | 3,556 |
| 193 | 952 | 954 | 898 | 818 | 890 | |
| CWIP | — | 0 | 0 | 0 | 0 | 2 |
| Investments | — | 13 | 20 | 15 | 16 | 17 |
| — | 1,693 | 1,911 | 2,559 | 2,992 | 2,648 | |
| Total assets | — | 2,659 | 2,885 | 3,472 | 3,826 | 3,556 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| -Overseas | 4,129.31 | 375.96 | 2,595.02 | 1,103.52 | 1,491.5 | 25.21 |
| -India | 934.39 | 69.2 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 98 | 229 | 135 | 73 | -98 | 602 | 581 | |
| 0 | -226 | -838 | 112 | -2 | -260 | -14 | |
| -67 | 211 | 824 | -108 | 158 | -34 | -535 | |
| Net cash flow | 32 | 214 | 120 | 78 | 58 | 309 | 32 |
| Free cash flow | — | 222 | 117 | 35 | -133 | 581 | 555 |
| CFO / Operating profit % | — | 131.8% | 61.5% | 16.5% | -19.1% | 114.2% | 108.2% |
| 1,642.3 |
| 283.92 |
| 1,358.38 |
| 5.09 |
| -Inter-segment revenue | 0 | 0.48 | -681.08 | -652.82 | — | — |
₹ crore by fiscal year