Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 709 | 1,483 | 1,656 | 1,831 | 2,080 | 2,396 | |
| COGS | 462 | 1,105 | 1,171 | 1,294 | 1,433 | 1,669 |
| Gross profit | 247 | 378 | 485 | 537 | 647 | 728 |
| 124 | 193 | 261 | 287 | 381 | 440 | |
| 123 | 185 | 224 | 250 | 266 | 288 | |
| OPM % | 17.4% | 12.5% | 13.5% | 13.7% | 12.8% | 12% |
| Depreciation | 23 | 48 | 63 | 60 | 67 | 79 |
| Interest | 3 | 13 | 22 | 19 | 18 | 29 |
| 9 | 12 | 5 | 7 | 4 | 22 | |
| Profit before tax | 107 | 136 | 144 | 178 | 185 | 203 |
| Tax | 27 | 39 | 37 | 47 | 49 | 53 |
| Tax % | 25.1% | 28.3% | 25.6% | 26.4% | 26.4% | 26.3% |
| 80 | 98 | 107 | 131 | 136 | 149 | |
| PAT margin % | 11.3% | 6.6% | 6.5% | 7.1% | 6.6% | 6.2% |
| EPS (₹) | 15.6 | 17.8 | 19.5 | 23.7 | 24.7 | 27 |
| EPS adjusted (₹) | 15.4 | 17.7 | 19.5 | 23.7 | 24.6 | 26.9 |
| 3.2% | 2.8% | 2.6% | 2.1% | 2% | 1.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 277 | 398 | 794 | 904 | 1,037 | 1,174 | 1,322 |
| 61 | 8 | 43 | 74 | 106 | 188 | 408 | |
| 124 | 144 | 408 | 378 | 419 | 523 | 547 | |
| Total equity & liabilities | 472 | 561 | 1,257 | 1,368 | 1,572 | 1,896 | 2,289 |
| 89 | 174 | 563 | 584 | 578 | 598 | 784 | |
| CWIP | 22 | 0 | 1 | 13 | 47 | 140 | 173 |
| Investments | 18 | 36 | 36 | 51 | 63 | 84 | 62 |
| 343 | 351 | 657 | 720 | 885 | 1,074 | 1,269 | |
| Total assets | 472 | 561 | 1,257 | 1,368 | 1,572 | 1,896 | 2,289 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 57 | 48 | 29 | 152 | 43 | 137 | 65 | |
| -190 | -37 | -299 | -181 | -103 | -184 | -219 | |
| 157 | -25 | 292 | 61 | 16 | 65 | 186 | |
| Net cash flow | 23 | -14 | 22 | 32 | -44 | 19 | 32 |
| Free cash flow | — | -10 | -9 | 120 | -88 | -21 | -200 |
| CFO / Operating profit % | — | 38.8% | 16% | 68.3% | 17.3% | 51.9% | 22.8% |