| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 2 | 1 | 3 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 1 |
| Gross profit | 0 | 0 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 1 | 1 | 2 | |
| Operating profit (EBITDA) | -0 | -0 | 0 | 0 | 0 | 0 |
| OPM % | -15.4% | -37.5% | 12.1% | 26.5% | 8.2% | 5.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 0 | -0 | 0 | 1 | 1 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 25% | 16.7% | 26.2% | 37.5% |
| 0 | -0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 2.6% | -40% | 4.6% | 27.1% | 30.8% | 3.8% |
| EPS (₹) | 0 | -0.3 | 0.1 | 0.8 | 0.6 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | — | — |
| Reserves | — | — | — | — | — | — |
| Borrowings | — | — | — | — | — | — |
| 8 | 8 | 10 | 15 | 17 | 16 | |
| Total equity & liabilities | 8 | 8 | 10 | 15 | 17 | 16 |
| Fixed assets | — | — | — | — | 2 | 7 |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 8 | 10 | 15 | 15 | 9 | |
| Total assets | 8 | 8 | 10 | 15 | 17 | 16 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -0 | 0 | 1 | 4 | 1 | |
| -0 | -1 | -1 | -0 | 0 | -6 | |
| 0 | -0 | 3 | 5 | 0 | -1 | |
| Net cash flow | 0 | -1 | 2 | 5 | 4 | -6 |
| Free cash flow | 0 | -1 | -0 | 1 | 3 | -4 |
| CFO / Operating profit % | — | — | 300% | 154.6% | — | 871.4% |