| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 72 | 59 | 71 | 83 | 104 | 119 | 140 | 125 | 114 | 151 | |
| COGS | — | — | -53 | -64 | 85 | 101 | 120 | 106 | 96 | 129 |
| Gross profit | — | — | — | — | 18 | 18 | 20 | 19 | 19 | 23 |
| 79 | 63 | 180 | 145 | 12 | 14 | 17 | 17 | 13 | 16 | |
| -6 | -4 | -56 | 2 | 6 | 4 | 4 | 2 | 6 | 7 | |
| OPM % | -8.8% | -7.6% | -77.8% | 2.6% | 5.6% | 3.5% | 2.7% | 1.4% | 4.9% | 4.6% |
| Depreciation | — | — | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Interest | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | — | 0 | 0 | 0 | 1 | 3 | 0 | 0 | |
| Profit before tax | -7 | -20 | -35 | 1 | 5 | 3 | 3 | 2 | 3 | 5 |
| Tax | — | — | — | -0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | -40.2% | 12.9% | 11.3% | 6.9% | 2.3% | 3.9% | 5.9% |
| -6 | -16 | -33 | 1 | 4 | 3 | 2 | 2 | 3 | 5 | |
| PAT margin % | -8.3% | -27.4% | -46.5% | 1.7% | 3.9% | 2.2% | 1.7% | 1.4% | 2.4% | 3.1% |
| EPS (₹) | -0.2 | -0.7 | -23 | 1 | 2.8 | 1.8 | 2.1 | 1.1 | 1.8 | 3.1 |
| EPS adjusted (₹) | — | — | — | 1 | 2.7 | 1.7 | 1.6 | 1.1 | 1.8 | 3.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | — | -27 | -24 | -22 | -20 | -17 | -13 |
| — | 25 | 27 | 28 | 29 | 30 | 26 | |
| — | 19 | 18 | 21 | 21 | 14 | 15 | |
| Total equity & liabilities | — | 32 | 36 | 42 | 45 | 41 | 43 |
| 20 | 20 | 19 | 20 | 20 | 18 | 17 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 12 | 16 | 21 | 25 | 23 | 26 | |
| Total assets | — | 32 | 36 | 42 | 45 | 41 | 43 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -0 | 0 | 5 | -1 | 2 | 1 | 1 | 6 | |
| -0 | 4 | 0 | -1 | -1 | -2 | -1 | -0 | -1 | |
| -0 | -4 | -0 | -4 | 2 | 0 | 1 | -1 | -5 | |
| Net cash flow | 0 | -0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 |
| Free cash flow | 0 | 4 | 0 | 4 | -1 | -0 | -1 | 0 | 5 |
| CFO / Operating profit % | — | — | — | 87.1% | -28% | 51.6% | 44.4% | 11.2% | 87.3% |