Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 95 | 137 | 137 | 142 | 58 | 6 | 1 | 1 | 0 | 0 | |
| COGS | — | 74 | 74 | 74 | 30 | 6 | 0 | 0 | 0 | 0 |
| Gross profit | — | 62 | 62 | 68 | 29 | 0 | — | — | — | — |
| 100 | 74 | 74 | 61 | 34 | 7 | 1 | 1 | 1 | 1 | |
| -5 | -12 | -12 | 7 | -6 | -7 | 0 | 1 | -1 | -1 | |
| OPM % | -5.1% | -8.5% | -8.5% | 4.9% | -9.6% | -112.5% | 9.7% | 44.1% | — | — |
| Depreciation | 4 | 14 | 14 | 26 | 25 | 6 | 1 | 0 | 0 | 0 |
| Interest | — | 1 | 1 | 7 | 10 | 2 | 2 | 3 | 1 | 0 |
| — | 24 | 24 | 2 | 35 | -44 | -17 | 1 | -1 | 17 | |
| Profit before tax | — | -3 | -3 | -23 | -5 | -59 | -21 | -1 | -2 | 17 |
| Tax | — | -3 | -3 | 0 | 4 | 10 | 0 | 0 | 0 | 0 |
| Tax % | — | -85.2% | -85.2% | 0.4% | 76.4% | 16.3% | 0% | 0% | 0% | 0% |
| 6 | -0 | -0 | -23 | -9 | -69 | -21 | -1 | -2 | 17 | |
| PAT margin % | 5.9% | -0.3% | -0.3% | -16.4% | -16.1% | — | — | -117% | — | — |
| EPS (₹) | 0.5 | -0 | -0 | -0.8 | -0.2 | -2.6 | -0.7 | -0.6 | -0 | 0.7 |
| EPS adjusted (₹) | — | — | — | — | -0.4 | -2.8 | -0.8 | -0.1 | -0.1 | 0.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 30 | 3 | -19 | -33 | -32 | -16 |
| 25 | 29 | 31 | 35 | 11 | 11 | |
| 84 | 29 | 21 | 15 | 32 | 14 | |
| Total equity & liabilities | 164 | 85 | 57 | 42 | 36 | 35 |
| 69 | 56 | 45 | 0 | 0 | 0 | |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 3 | 3 | 0 | 0 |
| 94 | 29 | 9 | 39 | 36 | 35 | |
| Total assets | 164 | 85 | 57 | 42 | 36 | 35 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| FOOD | 45.63 | -6.56 | — | 0 |
| PACKAGING | 23.1 | 11.62 | — | 116.66 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -404 | -18 | -22 | -25 | 15 | -1 | -34 | 1 | -1 | -4 | -1 | |
| -139 | 7 | 28 | 0 | 6 | -2 | 40 | -1 | 0 | 2 | -0 | |
| 541 | 12 | -7 | 15 | -21 | 0 | -6 | 0 | 0 | 1 | 1 | |
| Net cash flow | -2 | — | — | — | — | -3 | -0 | 0 | -0 | -0 | -0 |
| Free cash flow | -404 | — | — | — | — | -1 | -34 | 1 | -1 | -4 | -1 |
| CFO / Operating profit % | — | — | — | — | 205.6% | — | — | — | -125% | — | — |