| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 44 | 50 | 507 | 366 | 45 | 47 | |
| COGS | 43 | 49 | 504 | 366 | 45 | 47 |
| Gross profit | 0 | 0 | 2 | 1 | 0 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 2 | -0 | 0 | 0 | |
| OPM % | 0.2% | 0.4% | 0.4% | 0% | 0.2% | 0.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 0 | 0 | |
| Profit before tax | 0 | 0 | 3 | 1 | 0 | 0 |
| Tax | 0 | 0 | 1 | 0 | 0 | 0 |
| Tax % | 0% | 14.3% | 19.9% | 11.5% | 15% | 100% |
| 0 | 0 | 2 | 1 | 0 | 0 | |
| PAT margin % | 0.2% | 0.4% | 0.4% | 0.3% | 0.4% | 0% |
| EPS (₹) | 0 | 0.6 | 0.4 | 0.9 | 0.2 | 0 |
| EPS adjusted (₹) | — | — | 0.4 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 10 | 10,08,930 | 10 | 10 |
| Reserves | — | — | 2 | 2,93,276 | 3 | 3 |
| — | — | 2 | 6,59,087 | 11 | 11 | |
| 11 | 21 | 2 | 1,17,797 | 1 | 0 | |
| Total equity & liabilities | 11 | 21 | 16 | 20,79,090 | 25 | 24 |
| — | — | 1 | 52,920 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | 0 | 1 | 1 | 1,74,289 | 1 | 0 |
| 11 | 20 | 14 | 18,51,880 | 24 | 24 | |
| Total assets | 11 | 21 | 16 | 20,79,090 | 25 | 24 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -1 | 2 | -1 | -0 | -2 | |
| -0 | -1 | -0 | 1 | 0 | 1 | |
| 0 | -0 | 0 | -1 | -0 | 0 | |
| Net cash flow | -1 | -2 | 1 | -1 | 0 | 0 |
| Free cash flow | -1 | -1 | 2 | -1 | -0 | -2 |
| CFO / Operating profit % | — | -481.8% | 74.6% | — | -128.6% | — |