| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 32 | 52 | |
| 22 | 31 | |
| 10 | 21 | |
| OPM % | 31.7% | 40.2% |
| Depreciation | 3 | 4 |
| Interest | 0 | 1 |
| 0 | 1 | |
| Profit before tax | 7 | 17 |
| Tax | 0 | 5 |
| Tax % | 1.4% | 27.6% |
| 7 | 12 | |
| PAT margin % | 22.4% | 23.3% |
| EPS (₹) | 1 | 1.6 |
| EPS adjusted (₹) | 1 | 1.4 |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 72 | 85 |
| Reserves | 5 | 54 |
| Minority interest | 0 | — |
| 12 | 18 | |
| 9 | 10 | |
| Total equity & liabilities | 97 | 167 |
| 55 | 70 | |
| CWIP | 0 | — |
| Investments | 0 | 0 |
| 42 | 97 | |
| Total assets | 97 | 167 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -0 | -7 | 12 | |
| 0 | -57 | -37 | |
| 0 | 71 | 46 | |
| Net cash flow | -0 | 8 | 21 |
| Free cash flow | — | -24 | -7 |
| CFO / Operating profit % | — | -66.7% | 56.7% |