Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,555 | 1,277 | 1,267 | 17 | 24 | 2,239 | 3,406 | 3,863 | |
| COGS | 931 | 756 | 773 | 11 | 15 | 1,408 | 1,962 | 2,281 |
| Gross profit | 624 | 522 | 494 | 7 | 9 | 831 | 1,443 | 1,582 |
| 508 | 476 | 464 | 6 | 7 | 685 | 1,161 | 1,242 | |
| 116 | 46 | 31 | 1 | 2 | 146 | 282 | 340 | |
| OPM % | 7.5% | 3.6% | 2.4% | 4.3% | 7.8% | 6.5% | 8.3% | 8.8% |
| Depreciation | 66 | 66 | 66 | 1 | 1 | 91 | 132 | 147 |
| Interest | 34 | 37 | 27 | 0 | 0 | 56 | 75 | 59 |
| 10 | 12 | 7 | 1 | 0 | -101 | 3 | 12 | |
| Profit before tax | 26 | -45 | -55 | 0 | 1 | -103 | 78 | 146 |
| Tax | 23 | 1 | 6 | 0 | 0 | -106 | 40 | 38 |
| Tax % | 90.6% | 2.2% | 10.2% | 57.7% | 48.3% | -103% | 51.7% | 26.3% |
| 2 | -46 | -61 | 0 | 0 | 3 | 38 | 107 | |
| PAT margin % | 0.2% | -3.6% | -4.8% | 0.6% | 1.3% | 0.1% | 1.1% | 2.8% |
| EPS (₹) | 2.1 | -38 | -42 | 7 | 18.5 | 1.9 | 13.6 | 38.9 |
| EPS adjusted (₹) | 2 | -36.3 | -42 | 0.1 | 18.8 | 1.9 | 23.1 | 38.9 |
| 410.6% | — | — | 0% | 0% | 0% | 58.7% | 41.1% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 11 | 12 | 12 | 13 | 15 | 16 | 0 | 16 | 16 | 28 |
| Reserves | 140 | 141 | 218 | 218 | 171 | 167 | 212 | 2 | 240 | 655 | 723 |
| Minority interest | — | — | — | — | — | — | — | 0 | — | — | — |
| 284 | 281 | 336 | 364 | 397 | 362 | 507 | 7 | 701 | 761 | 634 | |
| 259 | 272 | 336 | 343 | 341 | 488 | 494 | 4 | 413 | 837 | 1,137 | |
| Total equity & liabilities | 701 | 705 | 902 | 937 | 922 | 1,032 | 1,230 | 13 | 1,369 | 2,269 | 2,521 |
| 361 | 365 | 387 | 386 | 378 | 415 | 477 | 5 | 453 | 693 | 739 | |
| CWIP | 7 | 7 | 16 | 16 | 50 | 31 | 18 | 0 | 27 | 73 | 95 |
| Investments | — | — | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 7 | 8 |
| 333 | 332 | 498 | 535 | 494 | 586 | 733 | 8 | 887 | 1,496 | 1,679 | |
| Total assets | 701 | 705 | 902 | 937 | 922 | 1,032 | 1,230 | 13 | 1,369 | 2,269 | 2,521 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 90 | 73 | 45 | 69 | 46 | -0 | 1 | 120 | 316 | 219 | |
| -74 | -60 | -70 | -60 | -103 | -80 | -1 | -1 | -110 | -147 | 11 | |
| 43 | -28 | -1 | 26 | 34 | 21 | 1 | 0 | -14 | -176 | -207 | |
| Net cash flow | -0 | 1 | 3 | 11 | 0 | -13 | 0 | 0 | -4 | -7 | 23 |
| Free cash flow | — | — | — | — | — | -35 | -1 | -0 | -17 | 131 | 28 |
| CFO / Operating profit % | — | — | — | 38.5% | 150.7% | 149% | -8.1% | 48.1% | 82.2% | 111.9% | 64.5% |