| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 33 |
| COGS | 5 |
| Gross profit | 28 |
| 16 | |
| Operating profit (EBITDA) | 12 |
| OPM % | 36.6% |
| Depreciation | 1 |
| Interest | 5 |
| 0 | |
| Profit before tax | 6 |
| Tax | 1 |
| Tax % | 17.2% |
| PAT | 5 |
| PAT margin % | 15.6% |
| EPS (₹) | 6.6 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 81 | |
| Total equity & liabilities | 81 |
| Fixed assets | 29 |
| CWIP | — |
| Investments | 0 |
| 52 | |
| Total assets | 81 |
| ₹ Cr | Mar 2026 |
|---|---|
| -3 | |
| -27 | |
| 30 | |
| Net cash flow | -0 |
| Free cash flow | -36 |
| CFO / Operating profit % | -27.8% |