Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 36 | 42 | 40 | |
| 33 | 37 | 35 | |
| Operating profit (EBITDA) | 4 | 5 | 5 |
| OPM % | 10.6% | 12.4% | 11.9% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 1 | |
| Profit before tax | 4 | 5 | 5 |
| Tax | 1 | 1 | 1 |
| Tax % | 27.1% | 26.5% | 25.4% |
| 3 | 4 | 4 | |
| PAT margin % | 7.3% | 8.2% | 8.7% |
| EPS (₹) | 8.6 | 11.4 | 11.5 |
| 11.6% | 8.7% | 8.7% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 28 | 33 | 35 | |
| Total equity & liabilities | 28 | 33 | 35 |
| Fixed assets | — | 3 | 3 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 28 | 30 | 31 | |
| Total assets | 28 | 33 | 35 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | 6 | 3 | |
| -3 | -2 | 0 | |
| 1 | -1 | -1 | |
| Net cash flow | -1 | 4 | 3 |
| Free cash flow | 1 | 5 | 2 |
| CFO / Operating profit % | 42.9% | 119.2% | 63.9% |