Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 90 | 96 | 120 | 141 | 91 | 74 | 117 | 134 | 140 | 151 | 161 | |
| COGS | -50 | -52 | -67 | -78 | -49 | 42 | 70 | 79 | 78 | 80 | 82 |
| Gross profit | — | — | — | — | — | 33 | 47 | 56 | 62 | 70 | 79 |
| 137 | 143 | 182 | 212 | 143 | 31 | 42 | 47 | 51 | 57 | 66 | |
| 3 | 5 | 5 | 7 | -3 | 2 | 5 | 9 | 12 | 13 | 13 | |
| OPM % | 3.4% | 5.1% | 4.1% | 4.8% | -3.3% | 2.2% | 4.2% | 6.6% | 8.5% | 8.7% | 7.9% |
| Depreciation | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 4 |
| Interest | 6 | 2 | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 3 | 4 |
| 0 | 0 | — | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |
| Profit before tax | -12 | 1 | -1 | 2 | -3 | -2 | 0 | 5 | 8 | 8 | 5 |
| Tax | -0 | 0 | -1 | -2 | -0 | 0 | 0 | -0 | -1 | 0 | 1 |
| Tax % | -1% | 6.8% | -75.6% | -95.5% | -9.3% | 7.3% | 28.6% | -6.8% | -9.5% | 0.4% | 25.6% |
| -8 | 1 | -0 | 3 | -3 | -2 | 0 | 5 | 9 | 8 | 4 | |
| PAT margin % | -8.8% | 1.1% | -0.2% | 2.4% | -2.9% | -3% | 0.2% | 3.7% | 6.2% | 5.5% | 2.3% |
| EPS (₹) | -8.6 | 1.2 | -0.2 | 3.7 | -2.9 | -2.4 | 0.2 | — | — | — | 4.6 |
| EPS adjusted (₹) | -8.7 | 1.2 | -0.2 | — | — | -2.4 | 0.2 | 5.3 | 9.5 | 9 | 4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 10 | 26 | 26 | 23 | 31 | 35 | 45 | 62 | 65 |
| Minority interest | — | 0 | — | 0 | — | — | — | — | — |
| 32 | 32 | 26 | 14 | 13 | 7 | 10 | 17 | 33 | |
| 34 | 36 | 43 | 40 | 40 | 32 | 33 | 32 | 41 | |
| Total equity & liabilities | 85 | 103 | 104 | 86 | 93 | 84 | 97 | 120 | 149 |
| 39 | 60 | 57 | 47 | 56 | 54 | 56 | 68 | 78 | |
| CWIP | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 5 | 4 |
| Investments | 1 | 1 | 3 | 2 | 5 | 1 | 3 | 6 | 15 |
| 42 | 40 | 43 | 37 | 33 | 29 | 37 | 41 | 51 | |
| Total assets | 85 | 103 | 104 | 86 | 93 | 84 | 97 | 120 | 149 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 8 | 15 | 2 | 8 | 5 | 11 | 9 | 8 | |
| 1 | -3 | -1 | 3 | -7 | 6 | -8 | -17 | -7 | |
| -2 | -7 | -11 | -3 | -4 | -10 | 0 | 5 | 0 | |
| Net cash flow | 1 | -1 | 2 | 2 | -3 | 1 | 3 | -4 | 2 |
| Free cash flow | 1 | — | — | -1 | 4 | 3 | 7 | -5 | -5 |
| CFO / Operating profit % | 74.3% | 174.4% | 298.2% | 137.3% | 156.2% | 51.5% | 92.4% | 67.7% | 63.5% |