Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 318 | 1,976 | |
| COGS | 253 | 1,918 |
| Gross profit | 65 | 58 |
| 40 | 41 | |
| 25 | 17 | |
| OPM % | 7.9% | 0.9% |
| Depreciation | 1 | 1 |
| Interest | 6 | 5 |
| 10 | 16 | |
| Profit before tax | 28 | 26 |
| Tax | 4 | 7 |
| Tax % | 15.4% | 27.3% |
| 24 | 19 | |
| PAT margin % | 7.5% | 1% |
| EPS (₹) | 8 | 5 |
| EPS adjusted (₹) | 6.3 | — |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | 19 | — |
| Reserves | 123 | 207 | — |
| 40 | 0 | — | |
| 115 | 64 | 398 | |
| Total equity & liabilities | 294 | 291 | 398 |
| 0 | 2 | 7 | |
| CWIP | — | — | — |
| Investments | 133 | 2 | 2 |
| 161 | 287 | 390 | |
| Total assets | 294 | 291 | 398 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 109 | -187 | 65 | |
| -97 | 140 | -7 | |
| -3 | 18 | 2 | |
| Net cash flow | 9 | -29 | 61 |
| Free cash flow | 108 | -188 | 60 |
| CFO / Operating profit % | — | -746.4% | 384% |