Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 118 | 369 | 151 | 74 | 228 | 44 | 126 | 221 | 91 | 203 | |
| COGS | — | — | — | -136 | -60 | 212 | 32 | 114 | 201 | 77 | 189 |
| Gross profit | — | — | — | — | — | 16 | 12 | 12 | 20 | 15 | 14 |
| 60 | 181 | 389 | 291 | 133 | 13 | 15 | 16 | 23 | 20 | 27 | |
| -7 | -63 | -20 | -4 | 1 | 3 | -4 | -4 | -3 | -5 | -13 | |
| OPM % | -13.2% | -53.9% | -5.3% | -2.3% | 1.4% | 1.3% | -8.1% | -3% | -1.4% | -5.5% | -6.2% |
| Depreciation | 14 | 12 | 11 | 11 | 12 | 11 | 8 | 8 | 7 | 4 | 4 |
| Interest | 10 | 25 | 37 | 18 | 11 | 8 | 7 | 8 | 7 | 9 | 16 |
| 51 | 96 | 70 | 82 | 95 | 74 | 106 | 67 | 117 | 121 | 100 | |
| Profit before tax | 14 | -5 | 2 | 50 | 74 | 58 | 87 | 48 | 100 | 103 | 66 |
| Tax | -1 | 31 | -37 | — | 5 | 43 | 15 | 15 | 8 | 8 | 10 |
| Tax % | -3.8% | 576.8% | -1,768.4% | — | 6.7% | 74% | 17.5% | 31.2% | 7.5% | 8.2% | 15.3% |
| 14 | -36 | 39 | 45 | 69 | 15 | 72 | 33 | 92 | 94 | 56 | |
| PAT margin % | 26.9% | -30.7% | 10.6% | 29.4% | 92.9% | 6.7% | 163.6% | 26.4% | 41.7% | 103% | 27.7% |
| EPS (₹) | 19.2 | -24.4 | 54.8 | 62.5 | 96.9 | 21.3 | 100.9 | 46.7 | 129.4 | 132 | 79 |
| EPS adjusted (₹) | 19.9 | -50.7 | 54.8 | 62.5 | 96.9 | 21.3 | 100.9 | 46.7 | 129.4 | 132 | 79 |
| 0% | — | 0% | 3.2% | 0% | 0% | 1% | 3.2% | 2.3% | 2.3% | 3.8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 1,078 | 1,112 | 1,198 | 1,236 | 1,253 | 1,335 | 1,444 | 1,461 | 1,609 | 1,710 | 1,731 |
| Minority interest | — | — | 0 | — | — | — | — | — | — | — | — |
| 142 | 363 | 118 | 94 | 65 | 85 | 54 | 69 | 57 | 88 | 281 | |
| 56 | 89 | 35 | 41 | 47 | 28 | 27 | 21 | 27 | 27 | 23 | |
| Total equity & liabilities | 1,284 | 1,572 | 1,358 | 1,378 | 1,373 | 1,454 | 1,532 | 1,558 | 1,699 | 1,833 | 2,042 |
| 114 | 106 | 97 | 97 | 86 | 63 | 50 | 43 | 36 | 92 | 89 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 803 | 1,239 | 704 | 727 | 556 | 399 | 337 | 699 | 865 | 870 | 1,196 |
| 366 | 227 | 557 | 554 | 732 | 992 | 1,146 | 815 | 799 | 871 | 757 | |
| Total assets | 1,284 | 1,572 | 1,358 | 1,378 | 1,373 | 1,454 | 1,532 | 1,558 | 1,699 | 1,833 | 2,042 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 2 | -15 | -1 | -25 | -42 | 24 | -29 | -4 | -37 | -8 | |
| -45 | -163 | 271 | 45 | 66 | 53 | 13 | 35 | 15 | 17 | -58 | |
| 19 | 135 | -284 | -51 | -57 | -11 | -37 | 6 | -21 | 21 | 174 | |
| Net cash flow | -33 | -27 | -28 | -7 | -16 | -0 | -0 | 11 | -11 | -0 | 107 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | -8 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | — |