Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,370 | 1,995 | 2,726 | 3,781 | 3,675 | 4,020 | |
| COGS | 855 | 1,193 | 1,707 | 2,238 | 2,184 | 2,456 |
| Gross profit | 515 | 802 | 1,019 | 1,543 | 1,490 | 1,564 |
| 306 | 418 | 659 | 997 | 1,011 | 1,122 | |
| 209 | 384 | 360 | 546 | 479 | 442 | |
| OPM % | 15.2% | 19.2% | 13.2% | 14.4% | 13% | 11% |
| Depreciation | 30 | 34 | 71 | 182 | 200 | 197 |
| Interest | 6 | 2 | 39 | 64 | 43 | 37 |
| 12 | 10 | -646 | -315 | 26 | -528 | |
| Profit before tax | 185 | 357 | -396 | -16 | 263 | -320 |
| Tax | 48 | 88 | 69 | 85 | 60 | 63 |
| Tax % | 26% | 24.8% | 17.5% | 545.5% | 22.9% | 19.8% |
| 137 | 269 | -466 | -100 | 203 | -383 | |
| PAT margin % | 10% | 13.5% | -17.1% | -2.7% | 5.5% | -9.5% |
| EPS (₹) | 8.5 | 16.7 | -27.9 | -4.9 | 9.8 | -25.1 |
| EPS adjusted (₹) | 11.4 | 16.7 | -24.8 | -4.9 | 9.8 | -18.5 |
| 29.4% | 15% | — | — | 25.5% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 16 | 19 | 21 | 21 | 21 |
| Reserves | 691 | 794 | 1,013 | 2,872 | 3,825 | 3,978 | 3,540 |
| Minority interest | — | 0 | — | 89 | — | — | — |
| 66 | 60 | 59 | 1,493 | 363 | 246 | 322 | |
| 283 | 394 | 586 | 1,419 | 907 | 931 | 979 | |
| Total equity & liabilities | 1,052 | 1,260 | 1,674 | 5,893 | 5,116 | 5,176 | 4,861 |
| 223 | 238 | 274 | 3,258 | 2,805 | 2,730 | 2,128 | |
| CWIP | 9 | 46 | 34 | 39 | 49 | 63 | 48 |
| Investments | 4 | 6 | 9 | 0 | 0 | 0 | 231 |
| 816 | 970 | 1,358 | 2,595 | 2,262 | 2,383 | 2,454 | |
| Total assets | 1,052 | 1,260 | 1,674 | 5,893 | 5,116 | 5,176 | 4,861 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 165 | 27 | 238 | 271 | 373 | 409 | |
| -79 | -70 | -1,150 | -312 | -113 | -339 | |
| -54 | -50 | 1,172 | -231 | -213 | -9 | |
| Net cash flow | 33 | -93 | 260 | -272 | 47 | 61 |
| Free cash flow | 80 | -35 | 193 | 188 | 254 | 273 |
| CFO / Operating profit % | 79.3% | 7.1% | 66.2% | 49.6% | 77.9% | 92.6% |