| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 37 | 24 | |
| COGS | -28 | 13 |
| Gross profit | — | 11 |
| 61 | 5 | |
| 4 | 7 | |
| OPM % | 11.6% | 27.1% |
| Depreciation | 1 | 1 |
| Interest | 2 | 1 |
| 3 | 9 | |
| Profit before tax | 5 | 13 |
| Tax | 0 | 3 |
| Tax % | 5.9% | 21.8% |
| 5 | 10 | |
| PAT margin % | 13.3% | 42.1% |
| EPS (₹) | 0.1 | 0.2 |
| EPS adjusted (₹) | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 80 | 80 | 80 | 80 |
| Reserves | 11 | 5 | 9 | 14 | 29 |
| 26 | 17 | 16 | 22 | 42 | |
| 9 | 10 | 9 | 8 | 15 | |
| Total equity & liabilities | 59 | 113 | 114 | 124 | 165 |
| 8 | 9 | 17 | 16 | 16 | |
| CWIP | — | — | — | — | 6 |
| Investments | 1 | 1 | 1 | 3 | 7 |
| 50 | 103 | 96 | 104 | 136 | |
| Total assets | 59 | 113 | 114 | 124 | 165 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -14 | -44 | 14 | 5 | 1 | |
| -0 | -1 | -9 | -4 | -9 | |
| 14 | 45 | -4 | -2 | 7 | |
| Net cash flow | -0 | 0 | 1 | -1 | 0 |
| Free cash flow | -15 | -45 | 5 | 3 | 1 |
| CFO / Operating profit % | — | — | — | 115.6% | 20.2% |