Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 107 | 74 | |
| COGS | 62 | 44 |
| Gross profit | 45 | 30 |
| 33 | 27 | |
| 12 | 2 | |
| OPM % | 11.4% | 3.2% |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| 1 | 3 | |
| Profit before tax | 11 | 3 |
| Tax | 3 | 1 |
| Tax % | 26.9% | 32.2% |
| 8 | 2 | |
| PAT margin % | 7.5% | 3% |
| EPS (₹) | 9.4 | 2.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 102 | 98 | |
| Total equity & liabilities | 102 | 98 |
| Fixed assets | 4 | 13 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 98 | 85 | |
| Total assets | 102 | 98 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -5 | -4 | |
| -3 | -18 | |
| 43 | 10 | |
| Net cash flow | 35 | -11 |
| Free cash flow | -5 | -13 |
| CFO / Operating profit % | -37.4% | -167.2% |