Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 138 | 121 | |
| COGS | 114 | 100 |
| Gross profit | 24 | 21 |
| 13 | 12 | |
| Operating profit (EBITDA) | 11 | 8 |
| OPM % | 8.1% | 7% |
| Depreciation | 2 | 1 |
| Interest | 3 | 3 |
| 0 | 2 | |
| Profit before tax | 7 | 7 |
| Tax | 2 | 2 |
| Tax % | 27.9% | 28.9% |
| 5 | 5 | |
| PAT margin % | 3.7% | 3.9% |
| EPS (₹) | 5.4 | 4.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| Other liabilities | 77 | 82 |
| Total equity & liabilities | 77 | 82 |
| Fixed assets | 10 | 10 |
| CWIP | — | — |
| Investments | 7 | 7 |
| 59 | 65 | |
| Total assets | 77 | 82 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 4 | |
| -1 | -1 | |
| -4 | -3 | |
| Net cash flow | -2 | 0 |
| Free cash flow | 2 | 4 |
| CFO / Operating profit % | 20.4% | 51.8% |