| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 11 | 12 | 21 | 24 | |
| COGS | 6 | 9 | 10 | 10 |
| Gross profit | 5 | 3 | 11 | 14 |
| 4 | 7 | 8 | 11 | |
| Operating profit (EBITDA) | 1 | -4 | 3 | 3 |
| OPM % | 7.3% | -31.2% | 13.6% | 11.8% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 |
| 0 | 6 | 0 | 0 | |
| Profit before tax | 0 | 1 | 2 | 1 |
| Tax | 0 | 0 | 1 | 0 |
| Tax % | 26.8% | 27.9% | 29.7% | 33.3% |
| 0 | 1 | 1 | 1 | |
| PAT margin % | 2.7% | 6.4% | 6.3% | 2.7% |
| EPS (₹) | 0.3 | 0.5 | 0.9 | 0.4 |
| EPS adjusted (₹) | 0.3 | 0.5 | 0.9 | — |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 2 | 10 | 14 | 15 | — |
| Reserves | 1 | 2 | 8 | 19 | — |
| 6 | 4 | 6 | 9 | — | |
| 3 | 4 | 6 | 11 | 63 | |
| Total equity & liabilities | 12 | 20 | 34 | 54 | 63 |
| 2 | 10 | 12 | 13 | 15 | |
| CWIP | 2 | 0 | — | — | — |
| Investments | — | 0 | — | — | 0 |
| 8 | 11 | 23 | 41 | 48 | |
| Total assets | 12 | 20 | 34 | 54 | 63 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | -1 | -9 | -11 | -4 | |
| -0 | -6 | -2 | -2 | -3 | |
| 1 | 8 | 11 | 12 | 8 | |
| Net cash flow | 0 | 0 | -0 | -0 | 1 |
| Free cash flow | -0 | -1 | -11 | -12 | -8 |
| CFO / Operating profit % | — | -157.5% | — | -385.4% | -151.6% |