Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 13 | 16 | 16 | |
| COGS | 7 | 8 | 9 |
| Gross profit | 6 | 8 | 7 |
| 7 | 9 | 9 | |
| -1 | -1 | -2 | |
| OPM % | -5.2% | -6.4% | -13.4% |
| Depreciation | 2 | 3 | 3 |
| Interest | 0 | 1 | 1 |
| 4 | 5 | 6 | |
| Profit before tax | 0 | 0 | -0 |
| Tax | 0 | -0 | 0 |
| Tax % | 13.8% | -1,100% | 950% |
| 0 | 0 | -0 | |
| PAT margin % | 1.9% | 0.7% | -1.3% |
| EPS (₹) | 0.4 | 0.2 | -0.3 |
| EPS adjusted (₹) | 0.4 | 0.2 | -0.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 8 |
| Reserves | -0 | -0 | 11 | 18 |
| Minority interest | — | — | 0 | — |
| 0 | 0 | 1 | 2 | |
| 2 | 2 | 8 | 5 | |
| Total equity & liabilities | 8 | 8 | 27 | 33 |
| 0 | 1 | 6 | 1 | |
| CWIP | — | — | — | — |
| Investments | 1 | 1 | 0 | 9 |
| 7 | 7 | 20 | 23 | |
| Total assets | 8 | 8 | 27 | 33 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 0 | -3 | 5 | |
| -1 | 1 | -0 | -18 | |
| -0 | -0 | 9 | 6 | |
| Net cash flow | 1 | 1 | 6 | -7 |
| Free cash flow | 1 | 0 | -3 | 5 |
| CFO / Operating profit % | — | — | — | — |