| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 0 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 6 | |
| COGS | -3 | -0 | -1 | -2 | -2 | 2 | 1 | -2 | -1 | -1 | 5 |
| Gross profit | — | — | — | — | — | 0 | 0 | — | — | — | 1 |
| 8 | 2 | 2 | 5 | 5 | 1 | 1 | 4 | 3 | 3 | 1 | |
| -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | |
| OPM % | -53% | -450% | -112.1% | -50% | -42.8% | -53.6% | -98.3% | 23.9% | -76.6% | -40.6% | 5.7% |
| Depreciation | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 3 | 0 | 0 | 0 |
| Interest | 0 | — | — | — | — | 0 | 0 | — | — | — | 0 |
| 0 | 1 | 4 | — | 0 | 0 | 0 | — | — | — | 0 | |
| Profit before tax | -10 | -8 | -3 | -6 | -7 | -7 | -6 | -1 | -1 | -1 | -0 |
| Tax | — | — | — | — | — | 0 | 0 | — | — | — | 0 |
| PAT | -10 | -8 | -3 | -6 | -7 | -7 | -6 | -1 | -1 | -1 | -0 |
| PAT margin % | -312.3% | — | -475.8% | -286.9% | -313.5% | -366.1% | — | -34% | -96.8% | -67.1% | -1.1% |
| EPS (₹) | -1 | -0.8 | -0.3 | -0.6 | -0.7 | -0.3 | — | -0.1 | -0.1 | -0.1 | -0 |
| EPS adjusted (₹) | -1 | -0.8 | -0.3 | -0.6 | -0.7 | -0.7 | -0.6 | -0.1 | -0.1 | -0.1 | -0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 |
| Reserves | -92 | -92 | -102 | -108 | — | -121 | -127 | -128 | -129 | -130 | -130 |
| 34 | 34 | 39 | 39 | — | 39 | 39 | 39 | 39 | 38 | 37 | |
| 18 | 18 | 3 | 2 | — | 2 | 1 | 0 | 0 | 0 | 1 | |
| Total equity & liabilities | 59 | 59 | 38 | 32 | — | 18 | 11 | 10 | 9 | 7 | 6 |
| 49 | 49 | 30 | 25 | 19 | 13 | 7 | 7 | 6 | 5 | 5 | |
| CWIP | 2 | 2 | 2 | 2 | — | 2 | 0 | — | — | — | — |
| Investments | — | — | — | — | — | 0 | 0 | — | — | — | 0 |
| 8 | 8 | 6 | 5 | — | 3 | 4 | 3 | 3 | 1 | 1 | |
| Total assets | 59 | 59 | 38 | 32 | — | 18 | 11 | 10 | 9 | 7 | 6 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -8 | -9 | -6 | -0 | 0 | -2 | -0 | -0 | 1 | 1 | |
| 0 | 1 | 9 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | |
| 8 | 8 | -2 | 0 | -0 | 0 | 0 | -0 | -1 | -1 | |
| Net cash flow | — | -0 | 0 | -0 | 0 | 0 | -0 | 1 | -0 | -1 |
| Free cash flow | — | — | — | — | 0 | -2 | — | — | — | 1 |
| CFO / Operating profit % | — | — | — | — | — | — | -34% | — | — | 212.5% |