| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 65 |
| COGS | 25 |
| Gross profit | 41 |
| 31 | |
| Operating profit (EBITDA) | 10 |
| OPM % | 15.3% |
| Depreciation | 1 |
| Interest | 1 |
| 1 | |
| Profit before tax | 9 |
| Tax | 3 |
| Tax % | 28.2% |
| PAT | 7 |
| PAT margin % | 10.1% |
| EPS (₹) | 7.1 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 61 | |
| Total equity & liabilities | 61 |
| Fixed assets | 13 |
| CWIP | — |
| Investments | 0 |
| 48 | |
| Total assets | 61 |
| ₹ Cr | Mar 2026 |
|---|---|
| -18 | |
| -8 | |
| 26 | |
| Net cash flow | -0 |
| Free cash flow | -27 |
| CFO / Operating profit % | -182.9% |