Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 120 | 31 | 31 | 149 | 159 | 195 | 223 | 264 | 257 | 278 | 331 | |
| COGS | -66 | 17 | 17 | 93 | 96 | 136 | 153 | 180 | 164 | 175 | 217 |
| Gross profit | — | 14 | 14 | 56 | 63 | 59 | 70 | 84 | 93 | 103 | 114 |
| 181 | 14 | 14 | 48 | 52 | 49 | 56 | 64 | 69 | 79 | 85 | |
| 5 | -0 | -0 | 9 | 11 | 10 | 14 | 20 | 23 | 24 | 29 | |
| OPM % | 3.8% | -1.2% | -1.2% | 5.9% | 7.2% | 5.1% | 6.3% | 7.7% | 9.1% | 8.8% | 8.6% |
| Depreciation | 2 | 1 | 1 | 2 | 3 | 3 | 5 | 6 | 8 | 9 | 10 |
| Interest | 3 | 0 | 0 | 2 | 3 | 3 | 5 | 5 | 6 | 5 | 7 |
| 1 | 0 | 0 | 1 | 2 | 5 | 2 | 2 | 2 | 5 | 4 | |
| Profit before tax | 1 | -1 | -1 | 5 | 7 | 9 | 5 | 11 | 12 | 15 | 16 |
| Tax | 0 | -0 | -0 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Tax % | 25% | -46.2% | -46.2% | 29.8% | 28.1% | 24.6% | 31.7% | 26.7% | 25.9% | 26.3% | 26% |
| 0 | -1 | -1 | 3 | 5 | 7 | 4 | 8 | 9 | 11 | 12 | |
| PAT margin % | 0.4% | -1.8% | -1.8% | 2.3% | 3.4% | 3.4% | 1.6% | 2.9% | 3.4% | 4% | 3.6% |
| EPS (₹) | 0.8 | -1 | -1 | 6 | 9.3 | 11.7 | 6.2 | 13.6 | 12.7 | 3.2 | 3.4 |
| EPS adjusted (₹) | 0.2 | -0.2 | — | 1.2 | 1.9 | 2.3 | 1.2 | 2.7 | 2.5 | 3.2 | 3.4 |
| 0% | — | — | 24.9% | 16.1% | 8.6% | 16.1% | 11.1% | 2.4% | 9.4% | 2.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 11 | 10 | 16 | 19 | 26 | 29 | 36 | 99 | 106 | 117 |
| Minority interest | — | — | — | — | — | — | 0 | — | — | — |
| 28 | 27 | 26 | 29 | 49 | 59 | 59 | 43 | 65 | 78 | |
| 19 | 18 | 32 | 31 | 59 | 52 | 54 | 53 | 47 | 56 | |
| Total equity & liabilities | 64 | 61 | 80 | 85 | 139 | 145 | 155 | 201 | 225 | 258 |
| 21 | 22 | 23 | 24 | 34 | 36 | 39 | 47 | 61 | 71 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 0 |
| Investments | 0 | 0 | 0 | 0 | 6 | 20 | 19 | 19 | 43 | 44 |
| 42 | 38 | 57 | 61 | 99 | 88 | 96 | 133 | 115 | 142 | |
| Total assets | 64 | 61 | 80 | 85 | 139 | 145 | 155 | 201 | 225 | 258 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 4 | 8 | 5 | 9 | 4 | 13 | 19 | 7 | 18 | |
| -4 | -3 | -3 | -4 | -2 | -26 | -7 | -7 | -48 | -21 | -16 | |
| -2 | -3 | -1 | -5 | -2 | 16 | 3 | -7 | 29 | 13 | -1 | |
| Net cash flow | -0 | -0 | 1 | -1 | 1 | -1 | 1 | -1 | 0 | -1 | -0 |
| Free cash flow | — | — | 1 | 4 | 2 | 1 | -4 | 5 | 7 | -20 | 5 |
| CFO / Operating profit % | 114.2% | — | — | 90.6% | 45.5% | 94.1% | 32% | 63.6% | 80% | 30.7% | 62% |